ACTIVE

E.M.Métal

Financial year 2024 · Closed on 31/12/2024

Net result6,2 k €-55,5 %over 1 year

Gross margin10,9 k €+107,6 %over 1 year

Equity121,3 k €+5,4 %over 1 year

Identity

Source · BCE/KBO

E.M.Métal is a Private limited company incorporated in 1989. Its main activity is: Construction of buildings. Its registered office is in Courcelles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0439.209.169
Incorporation: 15/12/1989
Legal form: Private limited company
Registered office: Rue de Gouy(TR) 52
6183 Courcelles · Wallonie
Contributed capital: 27 268,29 €
Latest accounts: 31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 42219Construction of utility projects for fluids 42219Construction of utility projects for fluids 43120Site preparation 43120Site preparation+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	10,9 k €	+108%	-143,1 k €	-500%	35,8 k €	+141%	-87,7 k €	-454%	24,8 k €
EBITDA	9,3 k €	+106%	-157,1 k €	-643%	28,9 k €	+133%	-88,4 k €	-456%	24,8 k €
Operating result	9,3 k €	+106%	-157,1 k €	-654%	28,3 k €	+131%	-91 k €	-541%	20,6 k €
Net result	6,2 k €	-55.5%	13,9 k €	-40.8%	23,5 k €	+3.5%	22,7 k €	+48.8%	15,3 k €
Balance sheet
Equity	121,3 k €	+5.4%	115,1 k €	+13.8%	101,2 k €	+30.3%	77,6 k €	+41.4%	54,9 k €
Total assets	202,9 k €	-57.0%	471,9 k €	-36.2%	739,3 k €	-13.5%	855 k €	+6.9%	799,7 k €
Cash	1,8 k €	+2.8%	1,7 k €	-74.5%	6,7 k €	-63.0%	18,2 k €	+282%	4,8 k €
Debts	81,6 k €	-77.1%	356,8 k €	-44.1%	638,2 k €	-17.9%	777,4 k €	+4.4%	744,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2020

2 active · 7 ended

Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hugues Manchel

Director · since 28 avril 2015

Active

Melika Es Sehili

Director · since 27 décembre 2013

Active

Ended mandates

Hugues Manchel

Manager · since 28 avril 2015

Ended

Melika Es Sehili

Manager · since 27 décembre 2013

Ended

Yvan Fornasa

Manager · since 30 avril 2005 · until 29 avril 2011

Ended

YVAN FORNASA

Administrator - manager · since 16 avril 1999

Ended

Other companies at this address

Rue de Gouy(TR) 52 6183 Courcelles

Company	CBE no.
DAY HOTEL● Active	0430.062.564
GROUPE WA-YA-MA● Active	0466.870.995
La Petite Ferme de Trazegnies● Active	0544.681.427

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2025	29/08/2024	29/08/2023	10/02/2023	30/08/2021	27/10/2020
General meeting	02/08/2025	28/08/2024	28/08/2023	11/11/2022	29/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/08/2025	05/08/2025	French	PDF
Micro model	31/12/2023	28/08/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	28/08/2023	29/08/2023	French	PDF
Micro model	31/12/2021	11/11/2022	10/02/2023	French	PDF
Abridged model	31/12/2020	29/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/05/2020	27/10/2020	French	PDF
Micro model	31/12/2018	25/05/2019	30/10/2019	French	PDF
Micro model	31/12/2017	26/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	20/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2020

2 active · 7 ended

Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hugues Manchel

Director · since 28 avril 2015

Active

Melika Es Sehili

Director · since 27 décembre 2013

Active

Ended mandates

Hugues Manchel

Manager · since 28 avril 2015

Ended

Melika Es Sehili

Manager · since 27 décembre 2013

Ended

Yvan Fornasa

Manager · since 30 avril 2005 · until 29 avril 2011

Ended

YVAN FORNASA

Administrator - manager · since 16 avril 1999

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/11/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office19/04/2023
SIEGE SOCIAL
PDF
Mandates20/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2015
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/09/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20246,2 k €↓
2023
Annual accounts 202313,9 k €↓
2022
Annual accounts 202223,5 k €↑
2021
Annual accounts 202122,7 k €↑
2020
Annual accounts 202015,3 k €↑
2019
Annual accounts 201911,6 k €↓
2018
Annual accounts 201813,7 k €↑
2017
Annual accounts 20177,5 k €↑
2016
Annual accounts 20161,7 k €↓
2015
Annual accounts 20152,1 k €↑
2014
Annual accounts 2014-4,2 k €↑
2013
Annual accounts 2013-14,2 k €↓
2012
Annual accounts 2012-11,5 k €↓
2011
Annual accounts 2011-1,5 k €↑
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-19,9 k €↑
2008
Annual accounts 2008-31,4 k €↓
2007
Annual accounts 20079,3 k €↑
2006
Annual accounts 2006-11,2 k €
15/12/1989
IncorporationPrivate limited company

E.M.Métal

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline