ACTIVE

EPPE SEGRIF

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result111,4 k €-33,9 %over 1 year
Gross margin605,9 k €-0,5 %over 1 year
Equity887,3 k €+14,4 %over 1 year
Workforce6,5 ETP+8,3 %over 1 year

Identity

Source · BCE/KBO

EPPE SEGRIF is a Public limited company incorporated in 1989. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Saint-Nicolas. It employs on average 6,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0439.328.737
Incorporation
15/12/1989
Legal form
Public limited company
Registered office
Rue Neuvice 115
4420 Saint-Nicolas · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
6,5 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin605,9 k €609,2 k €689,5 k €460,1 k €77,3 k €
EBITDA166,5 k €227,5 k €354,6 k €414,2 k €64,7 k €
Operating result156 k €214,9 k €346,7 k €427,4 k €56,4 k €
Net result111,4 k €168,4 k €251,6 k €434,3 k €40,7 k €
Balance sheet
Equity887,3 k €775,9 k €707,5 k €1,3 M €1 M €
Total assets1,6 M €1,6 M €2,3 M €2,9 M €1,4 M €
Cash179,5 k €147,1 k €197,1 k €1,1 M €145,9 k €
Debts673,4 k €848,5 k €1,5 M €1,5 M €264,6 k €
Other
Workforce6,5 ETP6,0 ETP5,5 ETP5,6 ETP1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 31 ended

Active mandates

La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 28 juillet 2022 · until 30 juin 2028

Represented by Vivien Cornut de la Fontaine De Coincy

Active

Ended mandates

François Cornut de la Fontaine De Coincy

Registered auditor · since 01 décembre 2020 · until 31 décembre 2026

Ended
Bureau d'Ingénieurs du Groupe Richard Flamée

Director · since 02 juin 2018 · until 01 juin 2024 · 0416.633.905

Represented by Vivien Cornut De la Fontaine De Coincy

Ended
La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 02 juin 2018 · until 01 juin 2024

Represented by François Cornut de la Fontaine De Coincy

Ended
La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 02 juin 2018 · until 31 décembre 2024

Represented by Vivien Cornut de la Fontaine De Coincy

Ended

Other companies at this address

Rue Neuvice 115 4420 Saint-Nicolas
CompanyCBE no.
Bureau d'Ingénieurs du Groupe Richard Flamée● Active
0416.633.905
RAIL & TRACTION INTERNATIONAL● Active
0824.911.061

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202624/06/202530/06/202413/06/202330/06/202217/06/2021
General meeting01/06/202602/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202619/06/2026FrenchPDF
Abridged model31/12/202402/06/202524/06/2025FrenchPDF
Abridged model31/12/202301/06/202430/06/2024FrenchPDF
Abridged model31/12/202203/06/202313/06/2023FrenchPDF
Abridged model31/12/202104/06/202230/06/2022FrenchPDF
Abridged model31/12/202005/06/202117/06/2021FrenchPDF
Abridged model31/12/201907/09/202006/10/2020FrenchPDF
Abridged model31/12/201801/06/201925/06/2019FrenchPDF
Abridged model31/12/201702/06/201828/06/2018FrenchPDF
Abridged model31/12/201603/06/201728/06/2017FrenchPDF
Abridged model31/12/201504/06/201618/07/2016FrenchPDF
Abridged model31/12/201406/06/201507/07/2015FrenchPDF
Abridged model31/12/201307/06/201407/07/2014FrenchPDF
Abridged model31/12/201201/06/201313/06/2013FrenchPDF
Abridged model31/12/201102/06/201202/07/2012FrenchPDF
Abridged model31/12/201004/06/201107/07/2011FrenchPDF
Abridged model31/12/200905/06/201001/07/2010FrenchPDF
Abridged model31/12/200813/06/200906/07/2009FrenchPDF
Abridged model31/12/200714/06/200816/06/2008FrenchPDF
Abridged model31/12/200609/06/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 31 ended

Active mandates

La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 28 juillet 2022 · until 30 juin 2028

Represented by Vivien Cornut de la Fontaine De Coincy

Active

Ended mandates

François Cornut de la Fontaine De Coincy

Registered auditor · since 01 décembre 2020 · until 31 décembre 2026

Ended
Bureau d'Ingénieurs du Groupe Richard Flamée

Director · since 02 juin 2018 · until 01 juin 2024 · 0416.633.905

Represented by Vivien Cornut De la Fontaine De Coincy

Ended
La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 02 juin 2018 · until 01 juin 2024

Represented by François Cornut de la Fontaine De Coincy

Ended
La Compagnie de Chemins de Fer Départementaux Société Anonyme, en abrégé CFD

Chairman of the board of directors · since 02 juin 2018 · until 31 décembre 2024

Represented by Vivien Cornut de la Fontaine De Coincy

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring12/08/2022
    DENOMINATION - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/06/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates22/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2017
    Démission et nomination d'un administrateur
    PDF
  • Mandates09/02/2017
    Démission et nomination à la direction générale
    PDF
  • Mandates07/03/2014
    Démission et nomination à la direction générale
    PDF
  • Mandates19/11/2012
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025111,4 k €↓
  2. 2024
    Annual accounts 2024168,4 k €↓
  3. 2023
    Annual accounts 2023251,6 k €↓
  4. 2022
    Annual accounts 2022434,3 k €↑
  5. 2022
    Name changeEPPE SEGRIF
  6. 2021
    Annual accounts 202140,7 k €↓
  7. 2021
    Name changeSociété d'Electronique du Groupe Richatd Flamée
  8. 2020
    Annual accounts 202066,3 k €↑
  9. 2019
    Annual accounts 2019-159 k €↓
  10. 2018
    Annual accounts 201848,9 k €↓
  11. 2017
    Annual accounts 201754,2 k €↑
  12. 2016
    Annual accounts 201623,9 k €↓
  13. 2015
    Annual accounts 201534,3 k €↑
  14. 2014
    Annual accounts 201431,7 k €↓
  15. 2013
    Annual accounts 201343,5 k €↓
  16. 2012
    Annual accounts 201280,7 k €↑
  17. 2011
    Annual accounts 201143,1 k €↓
  18. 2010
    Annual accounts 201052,9 k €↑
  19. 2009
    Annual accounts 200929,2 k €↓
  20. 2008
    Annual accounts 2008167,4 k €↓
  21. 2007
    Annual accounts 2007282,5 k €↑
  22. 2006
    Annual accounts 2006233,8 k €
  23. 2006
    Name changeSociété d'Electronique du Groupe Richard FLAMEE
  24. 15/12/1989
    IncorporationPublic limited company