ACTIVE

E. MASSET et Co

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-94,6 k €-34,1 %over 1 year
Gross margin9,9 k €-42,1 %over 1 year
Equity418 k €-18,5 %over 1 year

Identity

Source · BCE/KBO

E. MASSET et Co is a Private limited company incorporated in 1989. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Esneux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0439.337.942
Incorporation
28/11/1989
Legal form
Private limited company
Registered office
Montfort 28
4130 Esneux · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Contacts
4 public details availableLog in to view
Signals
Solid equity

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin9,9 k €17,1 k €89,6 k €150,3 k €130,8 k €
EBITDA-20,6 k €3,7 k €71,7 k €143,9 k €120,5 k €
Operating result-94,4 k €-70,1 k €-12,8 k €73,8 k €51 k €
Net result-94,6 k €-70,6 k €-14,8 k €58,9 k €42,4 k €
Balance sheet
Equity418 k €512,6 k €1,1 M €1,1 M €1,1 M €
Total assets1 M €1,1 M €1,4 M €1,3 M €1,2 M €
Cash264,7 k €267,5 k €273,9 k €444,9 k €378,1 k €
Debts627 k €624,3 k €325,9 k €132,3 k €154,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Jacqueline Smal

Director

Active

Ended mandates

Jacqueline Smal

Director · since 17 mars 2023

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202629/08/202517/05/202409/01/202310/01/202211/01/2021
General meeting12/01/202629/01/202528/02/202415/12/202215/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/01/202602/02/2026FrenchPDF
Micro model30/06/202429/01/202529/08/2025FrenchPDF
Abridged model30/06/202328/02/202417/05/2024FrenchPDF
Abridged model30/06/202215/12/202209/01/2023FrenchPDF
Micro model30/06/202115/12/202110/01/2022FrenchPDF
Micro model30/06/202030/12/202011/01/2021FrenchPDF
Micro model30/06/201915/12/201907/01/2020FrenchPDF
Micro model30/06/201815/12/201814/01/2019FrenchPDF
Abridged model30/06/201715/12/201713/01/2018FrenchPDF
Abridged model30/06/201615/12/201612/01/2017FrenchPDF
Abridged model30/06/201515/12/201513/01/2016FrenchPDF
Abridged model30/06/201415/12/201413/01/2015FrenchPDF
Abridged model30/06/201315/12/201322/01/2014FrenchPDF
Abridged model30/06/201215/12/201209/01/2013FrenchPDF
Abridged model30/06/201115/12/201112/01/2012FrenchPDF
Abridged model30/06/201031/10/201007/11/2010FrenchPDF
Abridged model30/06/200921/12/200912/01/2010FrenchPDF
Abridged model30/06/200821/12/200820/01/2009FrenchPDF
Abridged model30/06/200721/12/200714/01/2008FrenchPDF
Abridged model30/06/200621/12/200618/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Jacqueline Smal

Director

Active

Ended mandates

Jacqueline Smal

Director · since 17 mars 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office12/03/2024
    SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates14/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/07/2014
    CAPITAL, ACTIONS
    PDF
  • Other24/11/2010
    OBJET
    PDF
  • Capital / shares21/01/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF
  • Capital / shares25/02/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-94,6 k €↓
  2. 2024
    Annual accounts 2024-70,6 k €↓
  3. 2023
    Annual accounts 2023-14,8 k €↓
  4. 2022
    Annual accounts 202258,9 k €↑
  5. 2021
    Annual accounts 202142,4 k €↓
  6. 2020
    Annual accounts 202052,4 k €↑
  7. 2019
    Annual accounts 201951,8 k €↓
  8. 2018
    Annual accounts 201865,8 k €↑
  9. 2017
    Annual accounts 201735,4 k €↓
  10. 2016
    Annual accounts 201650,3 k €↑
  11. 2015
    Annual accounts 201542,3 k €↓
  12. 2014
    Annual accounts 201497,8 k €↓
  13. 2013
    Annual accounts 2013100,2 k €↓
  14. 2012
    Annual accounts 2012106,7 k €↑
  15. 2011
    Annual accounts 201186,9 k €↓
  16. 2010
    Annual accounts 201090,7 k €↑
  17. 2009
    Annual accounts 200978,3 k €↓
  18. 2008
    Annual accounts 200894,6 k €↑
  19. 2007
    Annual accounts 200767 k €
  20. 28/11/1989
    IncorporationPrivate limited company