ACTIVE

MARBRERIE CREMER

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result172,7 k €+5,1 %over 1 year

Gross margin799,7 k €+5,1 %over 1 year

Equity1,1 M €+5,0 %over 1 year

Workforce8,4 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

MARBRERIE CREMER is a Private limited company incorporated in 1990. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Etalle. It employs on average 8,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0439.358.431
Incorporation: 24/01/1990
Legal form: Private limited company
Registered office: Place de la Moisson,Fratin 7
6740 Etalle · WallonieSee on map
Contributed capital: 40 207,40 €
Latest accounts: 31/12/2024
Average workforce: 8,4 ETP

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	799,7 k €	+5.1%	761 k €	-11.2%	857,4 k €	-0.9%	865 k €	+15.6%	748,2 k €
EBITDA	378,2 k €	+22.0%	309,9 k €	-5.4%	327,5 k €	-35.8%	510,2 k €	+34.0%	380,8 k €
Operating result	192 k €	+4.9%	183,1 k €	+17.0%	156,5 k €	-29.7%	222,6 k €	+36.2%	163,4 k €
Net result	172,7 k €	+5.1%	164,3 k €	+11.8%	147 k €	-31.4%	214,3 k €	+61.0%	133,1 k €
Balance sheet
Equity	1,1 M €	+5.0%	1,1 M €	+6.9%	1 M €	-66.4%	3 M €	+7.7%	2,8 M €
Total assets	1,5 M €	+16.3%	1,3 M €	-2.3%	1,4 M €	-58.2%	3,2 M €	-1.4%	3,3 M €
Cash	18,9 k €	-96.2%	494,9 k €	+112%	233,7 k €	-67.3%	715 k €	+21.1%	590,4 k €
Debts	399,2 k €	+83.7%	217,3 k €	-35.8%	338,4 k €	+73.8%	194,7 k €	-59.3%	478,9 k €
Other
Workforce	8,4 ETP	-3.4%	8,7 ETP	0.0%	8,7 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Etienne CREMER

Director · since 01 septembre 2007

Active

Ended mandates

Etienne CREMER

Manager · since 01 septembre 2007

Ended

Etienne CREMER

Manager · since 31 août 2007

Ended

Raphaël CREMER

Administrator - manager · since 24 janvier 1990 · until 31 août 2007

Ended

Raphaël CREMER

Administrator - manager

Ended

Other companies at this address

Place de la Moisson,Fratin 7 6740 Etalle

Company	CBE no.
ENOLIAS● Active	0788.938.909

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2025	30/10/2024	08/08/2023	30/06/2022	23/08/2021	30/10/2020
General meeting	11/07/2025	30/10/2024	10/07/2023	07/06/2022	01/06/2021	12/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/07/2025	11/08/2025	French	PDF
Abridged model	31/12/2023	30/10/2024	30/10/2024	French	PDF
Abridged model	31/12/2022	10/07/2023	08/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	12/10/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	25/10/2019	25/10/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Etienne CREMER

Director · since 01 septembre 2007

Active

Ended mandates

Etienne CREMER

Manager · since 01 septembre 2007

Ended

Etienne CREMER

Manager · since 31 août 2007

Ended

Raphaël CREMER

Administrator - manager · since 24 janvier 1990 · until 31 août 2007

Ended

Raphaël CREMER

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring09/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring31/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares11/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares13/01/2014
CAPITAL, ACTIONS
PDF
Mandates11/09/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024172,7 k €↑
2023
Annual accounts 2023164,3 k €↑
2022
Annual accounts 2022147 k €↓
2021
Annual accounts 2021214,3 k €↑
2020
Annual accounts 2020133,1 k €↑
2019
Annual accounts 2019115,1 k €↓
2018
Annual accounts 2018173,1 k €↓
2017
Annual accounts 2017176,8 k €↓
2016
Annual accounts 2016207,2 k €↓
2015
Annual accounts 2015218,6 k €↓
2014
Annual accounts 2014265,1 k €↑
2013
Annual accounts 2013258,8 k €↓
2012
Annual accounts 2012302,5 k €↑
2011
Annual accounts 2011215,7 k €↓
2010
Annual accounts 2010221,8 k €↓
2009
Annual accounts 2009266,6 k €↑
2008
Annual accounts 2008181,1 k €↑
2007
Annual accounts 2007111,9 k €↓
2006
Annual accounts 2006132,6 k €
24/01/1990
IncorporationPrivate limited company

MARBRERIE CREMER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline