ACTIVE

HERISSON-CONSULTING

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-30,1 k €

+63.8% YoY

Gross margin

43,7 k €

+332.4% YoY

Equity

1,1 M €

-2.7% YoY

What does HERISSON-CONSULTING do?

HERISSON-CONSULTING is a Private limited company incorporated in 1989. Its main activity is: Photographic activities. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.470.475

Incorporation

12/12/1989

Legal form

Private limited company

Registered office

Avenue Vital Riethuisen 47
1083 Ganshoren · BruxellesSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2024

Activities (NACE)

74201Photographic activities· main 74201Photographic activities 74811Other professional, scientific and technical activities 74209Photographic activities 74209Photographic activities 74812Other professional, scientific and technical activities

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,7 k €	+332%	-18,8 k €	-262%	-5,2 k €	-102%	237,2 k €	-8.2%	258,2 k €	-8.4%	281,8 k €	+230%	85,5 k €	+1075%	7,3 k €	+205%	-6,9 k €	-130%	23,4 k €	+8221%	-288,3 €	-184%	342 €	+207%	-319 €	-122%	-143,6 €	+8.4%	-156,7 €	+72.6%	-571,9 €	+85.4%	-3,9 k €	-159%	6,7 k €	+52.0%	4,4 k €
EBITDA	40,6 k €	+300%	-20,3 k €	-174%	-7,4 k €	-103%	231,7 k €	+1.8%	227,6 k €	-19.0%	281 k €	+232%	84,7 k €	+1187%	6,6 k €	+180%	-8,2 k €	-138%	21,5 k €	+1706%	-1,3 k €	-84.7%	-724 €	+4.2%	-755,5 €	-53.8%	-491,1 €	+40.0%	-819 €	+29.5%	-1,2 k €	+74.4%	-4,5 k €	-176%	6 k €	+63.0%	3,7 k €
Operating result	22,3 k €	+174%	-30,1 k €	-80.5%	-16,7 k €	-108%	222,5 k €	-0.9%	224,5 k €	-17.1%	270,7 k €	+226%	83 k €	+1255%	6,1 k €	+171%	-8,7 k €	-149%	17,6 k €	+1083%	-1,8 k €	-52.3%	-1,2 k €	-55.4%	-755,5 €	-53.8%	-491,1 €	+40.0%	-819 €	+49.5%	-1,6 k €	+67.6%	-5 k €	-190%	5,5 k €	+562%	837 €
Net result	-30,1 k €	+63.8%	-83,1 k €	-21.3%	-68,5 k €	-163%	109,2 k €	-16.9%	131,5 k €	-19.0%	162,3 k €	-81.7%	885,1 k €	+11232%	7,8 k €	+137%	-21 k €	-225%	16,8 k €	+938%	-2 k €	-66.1%	-1,2 k €	-55.2%	-779,9 €	-54.1%	-505,9 €	+40.6%	-851,4 €	-3364%	26,1 €	+101%	-5,2 k €	-199%	5,2 k €	+2586%	194,7 €
Balance sheet
Equity	1,1 M €	-2.7%	1,1 M €	-6.8%	1,2 M €	-5.3%	1,3 M €	+9.3%	1,2 M €	+12.6%	1 M €	+18.4%	881,5 k €	+24191%	-3,7 k €	+68.1%	-11,5 k €	-221%	9,5 k €	+229%	-7,3 k €	-37.7%	-5,3 k €	-29.4%	-4,1 k €	-23.3%	-3,3 k €	-17.8%	-2,8 k €	-42.9%	-2 k €	+1.3%	-2 k €	-388%	697,8 €	+115%	-4,5 k €
Total assets	1,3 M €	-2.8%	1,3 M €	-11.4%	1,5 M €	-5.7%	1,6 M €	+0.7%	1,6 M €	+20.8%	1,3 M €	+29.9%	989,5 k €	+29.1%	766,4 k €	+1.2%	757,4 k €	-0.4%	760,5 k €	+4.4%	728,1 k €	+0.3%	725,7 k €	+0.8%	719,9 k €	+0.1%	719,1 k €	+98452%	729,7 €	-80.1%	3,7 k €	+56.7%	2,3 k €	-78.9%	11,1 k €	+4.4%	10,6 k €
Cash	862 k €	-5.2%	909 k €	-6.9%	976,1 k €	-3.3%	1 M €	+16.5%	866,6 k €	+21.2%	714,8 k €	-13.0%	821,4 k €	+22276%	3,7 k €	+30.5%	2,8 k €		–		116,7 €	-94.4%	2,1 k €	+305%	512,4 €		–		283 €	+449%	51,5 €		–		6,6 k €		–
Debts	166,5 k €	-3.8%	173,1 k €	-32.8%	257,5 k €	-7.3%	277,7 k €	-26.2%	376,2 k €	+56.9%	239,7 k €	+122%	108 k €	-86.0%	770,1 k €	+0.2%	768,9 k €	+2.5%	750,1 k €	+2.0%	735,5 k €	+0.6%	731 k €	+1.0%	724,1 k €	+0.2%	722,5 k €	+20162%	3,6 k €	-37.0%	5,7 k €	+29.9%	4,4 k €	-58.1%	10,4 k €	-31.4%	15,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Axelle VANDEN EYNDE

Director

Active

Johan VANDEN EYNDE

Director

Active

Ended mandates

Axelle VANDEN EYNDE

Manager · since 20 mars 2017

Ended

Axelle Julie VANDEN EYNDE

Manager · since 15 mai 2015

Ended

Marie-Line NOULLEZ

Manager · since 24 décembre 2011

Ended

Alain MARC

Manager · since 12 décembre 1989 · until 24 décembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
ALPHA CONSULTING INVESTMENT● Active	0505.920.227
EURO-LEGAL TRAINING& CONSULTING● Active	0462.789.275
IMPORT, EXPORT, TECHNIC SERVICES● Active	0436.552.656

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/03/2026	04/10/2024	30/08/2023	28/06/2022	22/10/2021	19/11/2020
General meeting	08/05/2025	10/05/2024	11/05/2023	12/05/2022	14/05/2021	14/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	08/05/2025	03/03/2026	French	PDF
Micro model	31/12/2023	10/05/2024	04/10/2024	French	PDF
Micro model	31/12/2022	11/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	12/05/2022	28/06/2022	French	PDF
Micro model	31/12/2020	14/05/2021	22/10/2021	French	PDF
Micro model	31/12/2019	14/05/2020	19/11/2020	French	PDF
Micro model	31/12/2018	09/05/2019	14/10/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	15/05/2018	French	PDF
Abridged model	31/12/2016	11/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	27/05/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	08/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	10/05/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Axelle VANDEN EYNDE

Director

Active

Johan VANDEN EYNDE

Director

Active

Ended mandates

Axelle VANDEN EYNDE

Manager · since 20 mars 2017

Ended

Axelle Julie VANDEN EYNDE

Manager · since 15 mai 2015

Ended

Marie-Line NOULLEZ

Manager · since 24 décembre 2011

Ended

Alain MARC

Manager · since 12 décembre 1989 · until 24 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2020
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Restructuring19/11/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates11/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2012
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/02/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-30,1 k €↑
2023
Annual accounts 2023-83,1 k €↓
2022
Annual accounts 2022-68,5 k €↓
2021
Annual accounts 2021109,2 k €↓
2020
Annual accounts 2020131,5 k €↓
2019
Annual accounts 2019162,3 k €↓
2018
Annual accounts 2018885,1 k €↑
2017
Annual accounts 20177,8 k €↑
2016
Annual accounts 2016-21 k €↓
2015
Annual accounts 201516,8 k €↑
2014
Annual accounts 2014-2 k €↓
2013
Annual accounts 2013-1,2 k €↓
2012
Annual accounts 2012-779,9 €↓
2011
Annual accounts 2011-505,9 €↑
2010
Annual accounts 2010-851,4 €↓
2009
Annual accounts 200926,1 €↑
2008
Annual accounts 2008-5,2 k €↓
2007
Annual accounts 20075,2 k €↑
2006
Annual accounts 2006194,7 €
12/12/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERISSON-CONSULTING

Overview

What does HERISSON-CONSULTING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline