ACTIVE

Axemédia

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,3 k €
+137.0% YoY
Gross margin
1,5 M €
-0.2% YoY
Equity
-14,3 k €
+44.1% YoY
Workforce
17,6 ETP
0.0% YoY

What does Axemédia do?

Axemédia is a Public limited company incorporated in 1989. Its registered office is in Etterbeek. It employs on average 17,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0439.503.238
Incorporation
24/11/1989
Legal form
Public limited company
Registered office
Rue des Francs 79
1040 Etterbeek · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
17,6 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132011200820072006
Income statement
Gross margin1,5 M €1,5 M €––––––––––––1,1 M €731,4 k €534,2 k €
EBITDA50,3 k €74 k €150,4 k €212,3 k €135,2 k €155,9 k €280 k €315,6 k €592,7 k €301,9 k €456,8 k €261 k €217,7 k €16,1 k €185,2 €9,5 k €11,8 k €
Operating result-5,2 k €-7,9 k €64 k €126,8 k €43,5 k €32,6 k €88,4 k €10,7 k €31,6 k €-336,1 k €-31,5 k €-96,3 k €-24,8 k €-50,8 k €185,2 €6,2 k €-7,7 k €
Net result11,3 k €-30,4 k €-11,6 k €87,7 k €-22,8 k €15,4 k €69,1 k €-130,8 k €77,4 k €-228,1 k €59,6 k €20,4 k €62,5 k €-1,4 k €-17,1 k €-5,1 k €-23,5 k €
Balance sheet
Equity-14,3 k €-25,5 k €4,9 k €33,2 k €-54,5 k €-31,7 k €-47,1 k €-116,2 k €11 k €-29,4 k €323,9 k €389,6 k €274,3 k €132,5 k €32,9 k €50 k €55,1 k €
Total assets388,5 k €905,6 k €838,1 k €903,7 k €938,8 k €914,2 k €1,2 M €1,1 M €1,2 M €1,4 M €1,5 M €2,1 M €1,6 M €1,1 M €794,4 k €669,8 k €655,3 k €
Cash––––––81,6 €4,3 €99 €92,7 €170,7 €233,5 €324 €17 k €33,6 k €33,6 k €63,8 k €
Debts402,8 k €931,1 k €833,2 k €870,5 k €993,3 k €945,8 k €1,3 M €1,3 M €1,1 M €1,4 M €1,2 M €1,7 M €1,3 M €1 M €755,9 k €587,7 k €577,9 k €
Other
Workforce17,6 ETP17,6 ETP18,3 ETP20,1 ETP26,4 ETP28,4 ETP34,4 ETP40,9 ETP46,3 ETP45,1 ETP30,8 ETP38,5 ETP36,6 ETP34,1 ETP17,1 ETP11,4 ETP8,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

François le HODEY

Managing director · since 07 juin 2023 · until 06 juin 2029

Active
Patrice le HODEY

Director · since 07 juin 2023 · until 06 juin 2029

Active
Philippe LE HODEY

Director · since 07 juin 2023 · until 06 juin 2029

Active

Ended mandates

François le HODEY

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended
Patrice le HODEY

Director · since 06 juin 2017 · until 06 juin 2023

Ended
Philippe le Hodey

Director · since 06 juin 2017 · until 06 juin 2023

Ended
Dominique le HODEY

Director · since 05 mars 2011 · until 25 août 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
AMARIS CONSULTING BELGIUM● Active
0809.124.708
BM & Co● Bankrupt
0770.741.115
BP Flow● Active
0788.330.777
BSCOVERY● Active
0475.918.820
BURDINOLA BENELUX● Active
0683.866.331
CONCEPT MULTIMEDIA BELGIUM● Active
0451.728.010
COURRIER INTERNATIONAL EBL● Active
0820.739.764
CULTURE ET SOLIDARITE● Active
0875.574.260
Cyclomedica Benelux● Active
0886.846.947
D-CARBONIZE● Active
0772.823.150
DriveXchange Belgium● Active
0749.929.566
ENTERTAINMENT OPERATIONS● Active
0632.576.986
EUROPEAN TELEMATICS● Active
0472.034.860
FIN LEASE● Active
0864.040.663
FM DEVELOPPEMENT● Active
0455.941.273
GlenCap● Active
1032.531.544
GROUPE IPM● Active
0819.224.089
GYG Corp● Active
1032.531.643
IPM Group● Active
0403.508.716
IPM Petite Ile● Active
0415.583.632
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202601/07/202522/07/202428/07/202325/07/202216/08/2021
General meeting01/06/202602/06/202503/06/202426/06/202324/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202627/07/2026FrenchPDF
Abridged model31/12/202402/06/202501/07/2025FrenchPDF
Full model31/12/202303/06/202422/07/2024FrenchPDF
Full model31/12/202226/06/202328/07/2023FrenchPDF
Full model31/12/202124/06/202225/07/2022FrenchPDF
Full model31/12/202023/06/202116/08/2021FrenchPDF
Full model31/12/201924/06/202030/07/2020FrenchPDF
Full model31/12/201827/06/201924/07/2019FrenchPDF
Full model31/12/201703/03/201826/07/2018FrenchPDF
Full model31/12/201606/06/201712/07/2017FrenchPDF
Full model31/12/201506/06/201613/07/2016FrenchPDF
Full model31/12/201425/06/201515/07/2015FrenchPDF
Full model31/12/201330/06/201409/07/2014FrenchPDF
Full model31/12/201214/06/201318/07/2013FrenchPDF
Full model31/12/201103/03/201209/07/2012FrenchPDF
Full model31/12/201005/03/201118/07/2011FrenchPDF
Full model31/12/200906/03/201014/07/2010FrenchPDF
Abridged model31/12/200807/03/200925/08/2009FrenchPDF
Abridged model31/12/200701/04/200811/06/2008FrenchPDF
Abridged model31/12/200602/06/200719/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

François le HODEY

Managing director · since 07 juin 2023 · until 06 juin 2029

Active
Patrice le HODEY

Director · since 07 juin 2023 · until 06 juin 2029

Active
Philippe LE HODEY

Director · since 07 juin 2023 · until 06 juin 2029

Active

Ended mandates

François le HODEY

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended
Patrice le HODEY

Director · since 06 juin 2017 · until 06 juin 2023

Ended
Philippe le Hodey

Director · since 06 juin 2017 · until 06 juin 2023

Ended
Dominique le HODEY

Director · since 05 mars 2011 · until 25 août 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates19/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/02/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office07/08/2009
    SIEGE SOCIAL
    PDF
  • Mandates03/10/2005
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,3 k €↑
  2. 2024
    Annual accounts 2024-30,4 k €↓
  3. 2023
    Annual accounts 2023-11,6 k €↓
  4. 2022
    Annual accounts 202287,7 k €↑
  5. 2021
    Annual accounts 2021-22,8 k €↓
  6. 2020
    Annual accounts 202015,4 k €↓
  7. 2019
    Annual accounts 201969,1 k €↑
  8. 2018
    Annual accounts 2018-130,8 k €↓
  9. 2017
    Annual accounts 201777,4 k €↑
  10. 2016
    Annual accounts 2016-228,1 k €↓
  11. 2015
    Annual accounts 201559,6 k €↑
  12. 2014
    Annual accounts 201420,4 k €↓
  13. 2013
    Annual accounts 201362,5 k €↑
  14. 2011
    Annual accounts 2011-1,4 k €↑
  15. 2008
    Annual accounts 2008-17,1 k €↓
  16. 2007
    Annual accounts 2007-5,1 k €↑
  17. 2006
    Annual accounts 2006-23,5 k €
  18. 24/11/1989
    IncorporationPublic limited company