ACTIVE

HAESEVOETS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

719,1 k €

-6.6% YoY

Gross margin

2,8 M €

+5.7% YoY

Equity

4 M €

+22.2% YoY

Workforce

23,9 ETP

-5.2% YoY

What does HAESEVOETS do?

HAESEVOETS is a Public limited company incorporated in 1989. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Herk-de-Stad. It employs on average 23,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.530.457

Incorporation

21/12/1989

Legal form

Public limited company

Registered office

Industrieweg 1041
3540 Herk-de-Stad · FlandreSee on map

Contributed capital

1 108 451,78 €

Latest accounts

31/12/2025

Average workforce

23,9 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 29320Manufacture of other parts and accessories for motor vehicles 29320Manufacture of other parts and accessories for motor vehicles 34300Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,8 M €	+5.7%	2,7 M €	-20.2%	3,3 M €	+22.0%	2,7 M €	+31.5%	2,1 M €	+49.2%	1,4 M €	-27.4%	1,9 M €	-7.7%	2,1 M €	-11.3%	2,4 M €	+53.5%	1,5 M €	+7.4%	1,4 M €	-59.5%	3,5 M €		–		–		–		–		–		–		2,8 M €
EBITDA	1,3 M €	+8.0%	1,2 M €	-35.3%	1,9 M €	+26.0%	1,5 M €	+68.1%	881,9 k €	+102%	437,7 k €	-46.1%	812,6 k €	-21.2%	1 M €	-12.9%	1,2 M €	+162%	452,6 k €	+35.4%	334,2 k €	-85.3%	2,3 M €	+30.7%	1,7 M €	-60.1%	4,4 M €	+65.7%	2,6 M €	-35.8%	4,1 M €	+339%	931,6 k €	-52.3%	2 M €	+20.6%	1,6 M €
Operating result	937,8 k €	-7.7%	1 M €	-37.8%	1,6 M €	+17.9%	1,4 M €	+82.5%	760 k €	+146%	309 k €	-53.9%	670,8 k €	-20.3%	841,8 k €	-17.4%	1 M €	+309%	249,2 k €	+39.4%	178,8 k €	-91.4%	2,1 M €	+32.7%	1,6 M €	-59.7%	3,9 M €	+66.8%	2,3 M €	-36.2%	3,7 M €	+568%	547 k €	-68.8%	1,8 M €	+24.8%	1,4 M €
Net result	719,1 k €	-6.6%	769,7 k €	-34.7%	1,2 M €	-0.1%	1,2 M €	+40.3%	840,8 k €	+124%	375 k €	-37.0%	595,5 k €	-0.7%	599,8 k €	-14.5%	701,5 k €	+204%	231 k €	+5.2%	219,6 k €	-86.3%	1,6 M €	+4.0%	1,5 M €	-53.6%	3,3 M €	+55.1%	2,1 M €	-27.6%	3 M €	+458%	530 k €	-61.5%	1,4 M €	+4.0%	1,3 M €
Balance sheet
Equity	4 M €	+22.2%	3,2 M €	+31.1%	2,5 M €	-25.0%	3,3 M €	+39.3%	2,4 M €	-61.1%	6,1 M €	-34.0%	9,2 M €	-24.0%	12,1 M €	+5.2%	11,5 M €	+6.5%	10,8 M €	+2.2%	10,6 M €	+2.1%	10,3 M €	+14.4%	9 M €	-32.5%	13,4 M €	-21.7%	17,1 M €	+14.3%	15 M €	+19.6%	12,5 M €	+4.4%	12 M €	+6.2%	11,3 M €
Total assets	6 M €	+16.8%	5,1 M €	-0.0%	5,1 M €	+2.0%	5 M €	-39.3%	8,3 M €	-17.6%	10,1 M €	-23.2%	13,1 M €	+5.2%	12,5 M €	+4.9%	11,9 M €	+4.6%	11,4 M €	+3.8%	10,9 M €	-2.1%	11,2 M €	+12.5%	9,9 M €	-43.7%	17,7 M €	-4.6%	18,5 M €	+7.3%	17,3 M €	+22.9%	14 M €	-5.9%	14,9 M €	+3.5%	14,4 M €
Cash	1,3 M €	+0.5%	1,3 M €	-44.2%	2,3 M €	+82.7%	1,2 M €	+6.6%	1,2 M €	+47.3%	785,2 k €	-4.5%	822,2 k €	-89.6%	7,9 M €	+9.5%	7,2 M €	-20.4%	9 M €	+5.4%	8,6 M €	+6.3%	8,1 M €	+17.5%	6,9 M €	-37.8%	11 M €	+686%	1,4 M €	-55.2%	3,1 M €	+68.5%	1,9 M €	+13.1%	1,6 M €	-14.4%	1,9 M €
Debts	2 M €	+7.0%	1,9 M €	-29.4%	2,6 M €	+58.2%	1,7 M €	-71.8%	5,9 M €	+49.1%	3,9 M €	+1.5%	3,9 M €	+1010%	350,2 k €	-7.3%	377,9 k €	-31.5%	551,8 k €	+50.0%	367,9 k €	-56.3%	841,5 k €	-6.6%	900,7 k €	-78.8%	4,2 M €	+205%	1,4 M €	-38.5%	2,3 M €	+49.0%	1,5 M €	-48.1%	2,9 M €	-6.1%	3,1 M €
Other
Workforce	23,9 ETP	-5.2%	25,2 ETP	-88.7%	223,8 ETP	+852%	23,5 ETP	-1.3%	23,8 ETP	+3.5%	23,0 ETP	-1.3%	23,3 ETP	-2.5%	23,9 ETP	-7.4%	25,8 ETP	+4.0%	24,8 ETP	-3.9%	25,8 ETP	0.0%	25,8 ETP	0.0%	25,8 ETP	-8.5%	28,2 ETP	-2.8%	29,0 ETP	+7.4%	27,0 ETP	+8.9%	24,8 ETP	-14.2%	28,9 ETP	+3.2%	28,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 32 ended

Active mandates

BEVISA

Director · 0897.193.877

Represented by Benny Vaesen

Active

HERKS METAL DESIGN & DEVELOPMENT

Managing director · 0472.365.353

Represented by Frederick Haesevoets

Active

Kim Delsaer

Director

Active

Ended mandates

Frederick Haesevoets

Managing director · since 01 janvier 2018

Ended

BEVISA

Director · since 01 avril 2008 · until 07 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

BEVISA

Director · since 01 avril 2008 · until 01 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

BEVISA

Director · since 01 avril 2008 · until 07 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

At this address

Other companies at this address

Company	CBE no.
TEN ROYE● Active	0469.453.868

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	10/06/2025	01/07/2024	07/08/2023	28/07/2022	16/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	07/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	10/06/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	28/07/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	04/07/2013	Dutch	PDF
Full model	30/06/2011	02/12/2011	30/01/2012	Dutch	PDF
Full model	30/06/2010	27/12/2010	26/01/2011	Dutch	PDF
Full model	30/06/2009	30/12/2009	28/01/2010	Dutch	PDF
Full model	30/06/2008	08/12/2008	17/12/2008	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	25/01/2008	Dutch	PDF
Full model	30/06/2006	29/12/2006	22/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 32 ended

Active mandates

BEVISA

Director · 0897.193.877

Represented by Benny Vaesen

Active

HERKS METAL DESIGN & DEVELOPMENT

Managing director · 0472.365.353

Represented by Frederick Haesevoets

Active

Kim Delsaer

Director

Active

Ended mandates

Frederick Haesevoets

Managing director · since 01 janvier 2018

Ended

BEVISA

Director · since 01 avril 2008 · until 07 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

BEVISA

Director · since 01 avril 2008 · until 01 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

BEVISA

Director · since 01 avril 2008 · until 07 décembre 2012 · 0897.193.877

Represented by Benny Vaesen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other30/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring31/12/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025719,1 k €↓
2024
Annual accounts 2024769,7 k €↓
2023
Annual accounts 20231,2 M €↓
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021840,8 k €↑
2020
Annual accounts 2020375 k €↓
2019
Annual accounts 2019595,5 k €↓
2018
Annual accounts 2018599,8 k €↓
2017
Annual accounts 2017701,5 k €↑
2016
Annual accounts 2016231 k €↑
2015
Annual accounts 2015219,6 k €↓
2014
Annual accounts 20141,6 M €↑
2013
Annual accounts 20131,5 M €↓
2012
Annual accounts 20123,3 M €↑
2011
Annual accounts 20112,1 M €↓
2010
Annual accounts 20103 M €↑
2009
Annual accounts 2009530 k €↓
2008
Annual accounts 20081,4 M €↑
2007
Annual accounts 20071,3 M €
21/12/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAESEVOETS

Overview

What does HAESEVOETS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline