ACTIVE

CREATIVE DEVELOPMENT ORGANISATION

Financial year 2024 · closed on 31/12/2024
Net result
-8,4 k €
+86.4% YoY
Gross margin
-63,2 k €
-357.8% YoY
Equity
1,3 M €
-0.7% YoY

What does CREATIVE DEVELOPMENT ORGANISATION do?

CREATIVE DEVELOPMENT ORGANISATION is a Public limited company incorporated in 1989. Its main activity is: Advertising agencies. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0439.536.197
Incorporation
04/12/1989
Legal form
Public limited company
Registered office
Avenue Louise 54
1050 Ixelles · BruxellesSee on map
Contributed capital
149 231,90 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-63,2 k €24,5 k €52,1 k €137,4 k €232 k €73,3 k €9,7 k €212,7 k €115,1 k €-3,2 k €-3,5 k €-550,4 €1,1 k €-5,1 k €976 €9,6 k €-36 k €116,4 k €-23,1 k €
EBITDA-72,6 k €-91,2 k €49,4 k €135,3 k €230,7 k €72,4 k €8,2 k €212,7 k €113,3 k €-4,2 k €-3,5 k €-1,4 k €-1,8 k €-7,9 k €-2,6 k €146,3 €-46,1 k €89,8 k €-64,4 k €
Operating result-73,3 k €-95,6 k €44,9 k €130,9 k €227 k €71 k €6,7 k €210,9 k €113 k €-4,6 k €-3,6 k €-1,5 k €-1,9 k €-8,2 k €-3,8 k €-5,4 k €-52,9 k €69,2 k €-86,1 k €
Net result-8,4 k €-62,1 k €70,4 k €136,2 k €178 k €55 k €2,8 k €203,1 k €53,9 k €-4,7 k €-4,3 k €-1,6 k €-3,2 k €-8,4 k €-4,6 k €-26,4 k €-57,4 k €68 k €-84,3 k €
Balance sheet
Equity1,3 M €1,3 M €1,4 M €1,3 M €1,1 M €966,4 k €911,4 k €908,6 k €705,5 k €651,7 k €656,4 k €660,7 k €662,3 k €665,4 k €673,9 k €678,5 k €704,9 k €762,3 k €694,3 k €
Total assets1,4 M €1,5 M €1,5 M €1,4 M €1,3 M €1,1 M €1 M €957,1 k €725,7 k €652,5 k €658,7 k €662,9 k €669,8 k €682,3 k €690,1 k €682,3 k €772,8 k €864,5 k €766,2 k €
Cash181,2 k €65,5 k €1,3 k €21,6 €255 €127 €2,4 k €14,4 k €10 €64,9 €21,7 €626,8 €587,5 €294,8 €3,9 k €131,4 k €1,7 k €20,3 k €
Debts104,5 k €164,6 k €159,7 k €135,4 k €111,5 k €179,8 k €97,1 k €48,5 k €20,1 k €825,5 €2,3 k €2,3 k €7,5 k €16,8 k €16,2 k €3,9 k €67,9 k €102,2 k €71,9 k €
Other
Workforce0,3 ETP0,3 ETP0,3 ETP1,0 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Alain Ollier

Mandate

Active

Ended mandates

ALAIN OLLIER

Managing director · since 30 novembre 2000

Ended
ALAIN OLLIER

Managing director

Ended
BEST SELLER ADVERTISING

Director · 0427.054.970

Represented by ALAIN OLLIER

Ended
BEST SELLER ADVERTISING

Director · 0427.054.970

Represented by Alain Ollier

Ended
At this address

Other companies at this address

CompanyCBE no.
A2CURATEActive
1018.043.902
A2S CONNECTIONActive
1009.031.315
ACOUNAActive
0779.328.187
Adisseo VentureActive
0731.942.895
ADO CONSTRUCTActive
0898.281.960
AD VITRAGEActive
0677.677.533
0415.967.672
AF TRADINGActive
0886.780.334
AIA 2004Active
1032.672.886
ALATA LABSActive
0743.589.924
ALDIKActive
1039.449.426
ALD STUDIOActive
0802.043.411
1033.044.060
0846.790.105
0667.826.192
ANAEAActive
0728.528.891
ANDRE-AZBankrupt
0808.564.482
Apollo XActive
1032.637.650
0847.686.562
0732.623.380
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202515/01/202509/10/202324/10/202229/09/202230/10/2020
General meeting30/05/202503/01/202509/10/202305/10/202227/09/202229/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202502/07/2025FrenchPDF
Micro model31/12/202303/01/202515/01/2025FrenchPDF
Micro model31/12/202209/10/202309/10/2023FrenchPDF
Micro model31/12/202105/10/202224/10/2022FrenchPDF
Abridged model31/12/202027/09/202229/09/2022FrenchPDF
Abridged model31/12/201929/10/202030/10/2020FrenchPDF
Abridged model31/12/201823/08/201928/08/2019FrenchPDF
Abridged model31/12/201714/08/201820/08/2018FrenchPDF
Abridged model31/12/201618/08/201728/08/2017FrenchPDF
Abridged model31/12/201529/08/201630/08/2016FrenchPDF
Abridged model31/12/201424/08/201531/08/2015FrenchPDF
Abridged model31/12/201329/08/201429/08/2014FrenchPDF
Abridged model31/12/201231/05/201323/09/2013FrenchPDF
Abridged model31/12/201125/05/201225/10/2012FrenchPDF
Abridged model31/12/201027/05/201130/11/2011FrenchPDF
Abridged model31/12/200928/05/201028/09/2010FrenchPDF
Abridged model31/12/200829/05/200931/07/2009FrenchPDF
Abridged model31/12/200730/05/200814/08/2008FrenchPDF
Abridged model31/12/200625/05/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Alain Ollier

Mandate

Active

Ended mandates

ALAIN OLLIER

Managing director · since 30 novembre 2000

Ended
ALAIN OLLIER

Managing director

Ended
BEST SELLER ADVERTISING

Director · 0427.054.970

Represented by ALAIN OLLIER

Ended
BEST SELLER ADVERTISING

Director · 0427.054.970

Represented by Alain Ollier

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2011
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8,4 k €
  2. 2023
    Annual accounts 2023-62,1 k €
  3. 2022
    Annual accounts 202270,4 k €
  4. 2021
    Annual accounts 2021136,2 k €
  5. 2020
    Annual accounts 2020178 k €
  6. 2020
    Name changeCREDO
  7. 2019
    Annual accounts 201955 k €
  8. 2018
    Annual accounts 20182,8 k €
  9. 2017
    Annual accounts 2017203,1 k €
  10. 2016
    Annual accounts 201653,9 k €
  11. 2015
    Annual accounts 2015-4,7 k €
  12. 2014
    Annual accounts 2014-4,3 k €
  13. 2013
    Annual accounts 2013-1,6 k €
  14. 2012
    Annual accounts 2012-3,2 k €
  15. 2011
    Annual accounts 2011-8,4 k €
  16. 2010
    Annual accounts 2010-4,6 k €
  17. 2009
    Annual accounts 2009-26,4 k €
  18. 2008
    Annual accounts 2008-57,4 k €
  19. 2007
    Annual accounts 200768 k €
  20. 2006
    Annual accounts 2006-84,3 k €
  21. 2006
    Name changeCreative Development Organisation
  22. 04/12/1989
    IncorporationPublic limited company