ACTIVE

CBS - CUSTOMIZED BREWING SOLUTIONS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,8 k €

-56.0% YoY

Revenue

5,1 M €

+11.3% YoY

Equity

3,9 M €

-13.2% YoY

Workforce

2,6 ETP

-13.3% YoY

What does CBS - CUSTOMIZED BREWING SOLUTIONS do?

CBS - CUSTOMIZED BREWING SOLUTIONS is a Private limited company incorporated in 1990. Its registered office is in Wemmel. It employs on average 2,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.609.641

Incorporation

01/02/1990

Legal form

Private limited company

Registered office

Heide 5
1780 Wemmel · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

2,6 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	5,1 M €	+11.3%	4,6 M €	-10.3%	5,2 M €	+21.6%	4,2 M €	+17.1%	3,6 M €	+6.9%	3,4 M €	+2.3%	3,3 M €	+43.9%	2,3 M €	+28.5%	1,8 M €	+8.1%	1,7 M €	+16.8%	1,4 M €	+83.8%	770,9 k €	+4.2%	740,1 k €	-20.1%	926 k €	-0.4%	929,5 k €	+8.0%	860,9 k €	+27.2%	676,7 k €	+4.2%	649,5 k €	+37.7%	471,6 k €
EBITDA	353,7 k €	-2.0%	361 k €	-12.2%	411,3 k €	-34.4%	626,8 k €	-43.5%	1,1 M €	+7.9%	1 M €	-14.8%	1,2 M €	+91.9%	629,2 k €	+72.0%	365,8 k €	+2.5%	356,9 k €	+20.3%	296,6 k €	+57.4%	188,4 k €	+18.0%	159,7 k €	-42.0%	275,5 k €	+46.9%	187,5 k €	-1.7%	190,7 k €	+6.1%	179,8 k €	+8.6%	165,6 k €	+68.4%	98,3 k €
Operating result	33,4 k €	-26.8%	45,7 k €	-61.4%	118,2 k €	-67.3%	361 k €	-62.3%	956,7 k €	+4.2%	918,4 k €	-19.7%	1,1 M €	+103%	564 k €	+84.7%	305,3 k €	+5.5%	289,3 k €	+24.8%	231,9 k €	+80.4%	128,6 k €	+18.7%	108,3 k €	-52.8%	229,3 k €	+53.9%	149 k €	-9.7%	165,1 k €	+15.5%	142,9 k €	+8.6%	131,6 k €	+105%	64,3 k €
Net result	9,8 k €	-56.0%	22,2 k €	-50.1%	44,6 k €	-82.1%	249,3 k €	-64.5%	702,6 k €	+10.2%	637,3 k €	-19.9%	795,2 k €	+121%	359,6 k €	+84.0%	195,4 k €	+3.6%	188,7 k €	+22.3%	154,3 k €	+72.3%	89,5 k €	+20.4%	74,4 k €	-51.2%	152,5 k €	+43.3%	106,4 k €	-8.6%	116,4 k €	+23.5%	94,2 k €	+7.5%	87,7 k €	+94.3%	45,1 k €
Balance sheet
Equity	3,9 M €	-13.2%	4,5 M €	+0.5%	4,5 M €	+1.0%	4,4 M €	+6.0%	4,2 M €	+20.3%	3,5 M €	+22.6%	2,8 M €	+39.2%	2 M €	+21.6%	1,7 M €	+13.3%	1,5 M €	+14.7%	1,3 M €	+13.7%	1,1 M €	+8.6%	1 M €	+7.7%	965 k €	+18.8%	812,5 k €	+15.1%	706,1 k €	+19.7%	589,7 k €	+19.0%	495,5 k €	+21.5%	407,8 k €
Total assets	7,6 M €	+7.3%	7,1 M €	-3.3%	7,3 M €	+3.0%	7,1 M €	+16.8%	6,1 M €	+24.7%	4,9 M €	+53.1%	3,2 M €	+41.3%	2,3 M €	+18.9%	1,9 M €	+1.9%	1,9 M €	+11.1%	1,7 M €	+25.7%	1,3 M €	+2.5%	1,3 M €	-2.2%	1,3 M €	+9.1%	1,2 M €	+49.2%	818,5 k €	+18.1%	693 k €	+24.8%	555,1 k €	+4.9%	529,2 k €
Cash	3,3 M €	+26.0%	2,7 M €	-17.1%	3,2 M €	+17.2%	2,7 M €	+21.7%	2,2 M €	+66.2%	1,4 M €	-15.9%	1,6 M €	+113%	755 k €	+29.7%	581,9 k €	-0.1%	582,5 k €	+21.3%	480,4 k €	+66.8%	288 k €	-26.3%	390,6 k €	-4.8%	410,1 k €	+41.2%	290,4 k €	-33.7%	438,3 k €	+61.9%	270,7 k €	+28.1%	211,3 k €	+112%	99,9 k €
Debts	3,7 M €	+43.5%	2,6 M €	-9.7%	2,9 M €	+6.4%	2,7 M €	+39.7%	1,9 M €	+36.9%	1,4 M €	+281%	370,1 k €	+58.4%	233,7 k €	-0.2%	234,2 k €	-40.7%	394,8 k €	-0.5%	396,9 k €	+91.2%	207,6 k €	-21.5%	264,6 k €	-28.0%	367,6 k €	-10.0%	408,6 k €	+263%	112,4 k €	+8.8%	103,3 k €	+73.2%	59,6 k €	-50.9%	121,4 k €
Other
Workforce	2,6 ETP	-13.3%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	+150%	0,4 ETP		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

Sandro ALVAREZ-COSTALES

Director · since 01 juillet 2015

Active

Bruno ALVAREZ-COSTALES

Director · since 02 avril 2014

Active

Pablo ALVAREZ-COSTALES

Director

Active

Ended mandates

Sandro ALVAREZ-COSTALES

Manager · since 01 juillet 2015

Ended

Bruno ALVAREZ-COSTALES

Manager · since 02 avril 2014

Ended

Pablo ALVAREZ-COSTALES

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AB-BREW● Active	1016.745.882
AP-BREW● Active	1016.746.179
AS-BREW● Active	1016.745.684

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	13/12/2024	21/11/2023	17/10/2022	08/05/2022	15/12/2020
General meeting	09/04/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/04/2025	16/12/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	13/12/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	21/11/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	08/05/2022	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	15/12/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	11/10/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	22/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	03/10/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	07/10/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	08/11/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	30/11/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

Sandro ALVAREZ-COSTALES

Director · since 01 juillet 2015

Active

Bruno ALVAREZ-COSTALES

Director · since 02 avril 2014

Active

Pablo ALVAREZ-COSTALES

Director

Active

Ended mandates

Sandro ALVAREZ-COSTALES

Manager · since 01 juillet 2015

Ended

Bruno ALVAREZ-COSTALES

Manager · since 02 avril 2014

Ended

Pablo ALVAREZ-COSTALES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other21/05/2024
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/11/2020
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates10/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,8 k €↓
2023
Annual accounts 202322,2 k €↓
2023
Name changeCUSTOMIZED BREWING SOLUTIONS (C.B.S.)
2022
Annual accounts 202244,6 k €↓
2021
Annual accounts 2021249,3 k €↓
2020
Annual accounts 2020702,6 k €↑
2020
Name changeCHEMICALS AND BIOCHEMICALS SUPPLIER (C.B.S.)
2019
Annual accounts 2019637,3 k €↓
2018
Annual accounts 2018795,2 k €↑
2017
Annual accounts 2017359,6 k €↑
2016
Annual accounts 2016195,4 k €↑
2015
Annual accounts 2015188,7 k €↑
2014
Annual accounts 2014154,3 k €↑
2013
Annual accounts 201389,5 k €↑
2012
Annual accounts 201274,4 k €↓
2011
Annual accounts 2011152,5 k €↑
2010
Annual accounts 2010106,4 k €↓
2009
Annual accounts 2009116,4 k €↑
2008
Annual accounts 200894,2 k €↑
2007
Annual accounts 200787,7 k €↑
2006
Annual accounts 200645,1 k €
01/02/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CBS - CUSTOMIZED BREWING SOLUTIONS

Overview

What does CBS - CUSTOMIZED BREWING SOLUTIONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline