TOP TONIC SPORTS
0439.877.083 · rovalta.com · 28/09/2026
NORMAL SITUATION
TOP TONIC SPORTS
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result138 k €+367,2 %over 1 year
Gross margin274 k €+4 221,9 %over 1 year
Equity-96 k €+59,0 %over 1 year
Overview
Identity
Source · BCE/KBOTOP TONIC SPORTS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0439.877.083
- Legal form
- Public limited company
- Contributed capital
- 189 142,76 €
- Latest accounts
- 31/12/2021
Joint committees (3)
- 200
- 201
- 330
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 26 filingsTrend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 274 k € | +4222% | -6,6 k € | +33.2% | -9,9 k € | +58.1% | -23,8 k € | -122% | 106,4 k € |
| EBITDA | 230,4 k € | +3394% | -7 k € | +29.7% | -9,9 k € | +82.6% | -57,3 k € | -157% | 100,4 k € |
| Operating result | 230,4 k € | +612% | -45 k € | -7.5% | -41,9 k € | +34.1% | -63,6 k € | -983% | 7,2 k € |
| Net result | 138 k € | +367% | -51,6 k € | -20.3% | -42,9 k € | +45.9% | -79,4 k € | -452% | -14,4 k € |
| Balance sheet | |||||||||
| Equity | -96 k € | +59.0% | -234 k € | -28.3% | -182,4 k € | -30.8% | -139,5 k € | -132% | -60,1 k € |
| Total assets | 4,5 k € | -98.0% | 219,2 k € | -22.1% | 281,2 k € | -12.4% | 321,1 k € | -37.1% | 510,3 k € |
| Cash | – | 19,9 € | -99.7% | 5,8 k € | +7796% | 73,4 € | -98.7% | 5,5 k € | |
| Debts | 100,5 k € | -77.8% | 453,2 k € | -2.2% | 463,6 k € | +0.7% | 460,5 k € | -19.3% | 570,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Xavier Delwarte | Managing directorsince 06/05/2005 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Adrien Delwarte | Director01/01/2015 → 07/05/2021 | ||
Ariane Deconinck | Director01/01/2015 → 07/05/2021 | ||
Dominique Jacques | Director01/01/2015 → 07/05/2021 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2022 | 27/08/2021 | 25/08/2020 | 28/08/2019 | 10/09/2018 | 31/08/2017 |
| General meeting | 02/05/2022 | 03/05/2021 | 03/05/2020 | 06/05/2019 | 07/05/2018 | 02/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 02/05/2022 | 25/08/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 03/05/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 06/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 07/05/2018 | 10/09/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 23/12/2010 | 23/12/2010 | French | |
| Abridged model | 31/12/2008 | 12/01/2010 | 15/02/2010 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 05/02/2009 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 24/10/2008 | Dutch | |
| Abridged model | 31/12/2005 | 23/02/2007 | 17/04/2007 | French | |
| Abridged model | 31/12/2004 | 22/06/2005 | 09/01/2007 | French | |
| Abridged model | 31/12/2003 | 23/06/2004 | 17/06/2005 | French | |
| Abridged model | 31/12/2002 | 25/06/2003 | 08/07/2004 | French | |
| Abridged model | 31/12/2001 | 26/06/2002 | 24/03/2004 | French | |
| Abridged model | 31/12/2000 | 25/06/2001 | 02/07/2004 | French | |
| Abridged model | 31/12/1999 | 16/05/2000 | 12/03/2001 | French | |
| Abridged model | 31/12/1994 | 06/05/1995 | 11/12/1996 | French | — |
| Abridged model | 31/12/1993 | 06/05/1994 | 11/12/1996 | French | — |
| Abridged model | 31/12/1992 | 07/05/1993 | 11/12/1996 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Xavier Delwarte | Managing directorsince 06/05/2005 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Adrien Delwarte | Director01/01/2015 → 07/05/2021 | ||
Ariane Deconinck | Director01/01/2015 → 07/05/2021 | ||
Dominique Jacques | Director01/01/2015 → 07/05/2021 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office05/05/2025TRANSFERT SIEGE SOCIAL
- Mandates27/03/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates30/07/2021DEMISSIONS, NOMINATIONS
- Mandates29/06/2015DEMISSIONS, NOMINATIONS
- Mandates22/01/2015DEMISSIONS, NOMINATIONS
- Mandates16/12/2010DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates16/02/2009DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings14 filings
Mandates
Lucille Delwarte
Xavier Delwarte
Adrien Delwarte
Dominique Jacques
Ariane Deconinck
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
Director
Managing director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Boulevard Industriel 84, 7700 Mouscron | accounts 2021 | Accounts 2021 · 2022-20315919 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| TOP TONIC SPORTS | accounts 2021 | Accounts 2021 · 2022-20315919 |
Events
- 2021Annual accounts 2021138 k €↑
- 2020Annual accounts 2020-51,6 k €↓
- 2019Annual accounts 2019-42,9 k €↑
- 2018Annual accounts 2018-79,4 k €↓
- 2017Annual accounts 2017-14,4 k €↑
- 2016Annual accounts 2016-65,8 k €↓
- 2015Annual accounts 2015-2,8 k €↓
- 2014Annual accounts 2014-2,6 k €↑
- 2013Annual accounts 2013-25 k €↓
- 2012Annual accounts 2012-18,3 k €↓
- 2011Annual accounts 201130,9 k €↓
- 2010Annual accounts 201077,9 k €↑
- 2009Annual accounts 2009-95,1 k €↓
- 2008Annual accounts 2008-65,3 k €