ACTIVE

STAGE UNIT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,9 k €

+1054.1% YoY

Gross margin

79,4 k €

+0.8% YoY

Equity

280,1 k €

+5.6% YoY

Workforce

0,8 ETP

+33.3% YoY

What does STAGE UNIT do?

STAGE UNIT is a Public limited company incorporated in 1990. Its registered office is in Heist-op-den-Berg. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.889.060

Incorporation

08/03/1990

Legal form

Public limited company

Registered office

Impulsstraat 13
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

204 000,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Joint committees (5)

109
149
14901
200
218

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,4 k €	+0.8%	78,8 k €	+45.5%	54,2 k €	-58.7%	131,1 k €	-5.6%	138,8 k €	+95.7%	70,9 k €	-68.3%	224,1 k €	-21.2%	284,5 k €	+15.3%	246,8 k €	+21.9%	202,5 k €	-17.2%	244,5 k €	-15.0%	287,8 k €	+0.9%	285,2 k €	-4.6%	299,1 k €	-1.2%	302,6 k €	+9.5%	276,5 k €	+28.4%	215,4 k €	-19.0%	266 k €	+7.1%	248,5 k €	-17.1%	299,8 k €
EBITDA	67,4 k €	+17.0%	57,6 k €	+165%	21,7 k €	-79.2%	104,3 k €	+52.3%	68,5 k €	+135%	29,2 k €	-72.1%	104,6 k €	-23.7%	137,1 k €	+17.4%	116,8 k €	+45.8%	80,1 k €	-24.2%	105,7 k €	-24.6%	140,1 k €	+20.8%	116 k €	-22.9%	150,5 k €	+5.1%	143,1 k €	+13.3%	126,3 k €	+36.5%	92,5 k €	-33.4%	138,9 k €	+34.5%	103,3 k €	-36.2%	162 k €
Operating result	26,5 k €	+75.0%	15,1 k €	+151%	-29,7 k €	-183%	35,6 k €	+403%	-11,7 k €	+79.3%	-56,9 k €	-361%	21,7 k €	-64.5%	61,3 k €	+77.8%	34,5 k €	+262%	-21,3 k €	-19.3%	-17,8 k €	-177%	23,2 k €	+159%	9 k €	-79.0%	42,8 k €	-17.6%	52 k €	+25.7%	41,4 k €	+540%	-9,4 k €	-123%	40,1 k €	+3116%	-1,3 k €	-102%	62,9 k €
Net result	14,9 k €	+1054%	1,3 k €	+103%	-39,8 k €	-267%	23,8 k €	+213%	-21,1 k €	+67.9%	-65,8 k €	-595%	13,3 k €	-70.1%	44,5 k €	+132%	19,2 k €	+164%	-29,8 k €	-44.7%	-20,6 k €	-2401%	895,6 €	+110%	-8,6 k €	-127%	32 k €	-6.0%	34,1 k €	+81.4%	18,8 k €	+183%	-22,6 k €	-203%	22,1 k €	+325%	-9,8 k €	-130%	32,9 k €
Balance sheet
Equity	280,1 k €	+5.6%	265,2 k €	+0.5%	263,9 k €	-13.1%	303,8 k €	+8.5%	279,9 k €	-7.0%	301 k €	-17.9%	366,8 k €	+3.8%	353,5 k €	+14.4%	309 k €	+6.6%	289,9 k €	-9.3%	319,7 k €	-6.1%	340,3 k €	+0.3%	339,4 k €	-2.5%	348 k €	+10.1%	315,9 k €	+12.1%	281,9 k €	+7.1%	263,1 k €	-7.9%	285,7 k €	+8.4%	263,6 k €	-3.6%	273,4 k €
Total assets	559,1 k €	+6.3%	526,1 k €	+0.7%	522,6 k €	-7.6%	565,6 k €	-5.9%	601,1 k €	-11.6%	680,3 k €	-25.1%	908,6 k €	+11.0%	818,5 k €	-8.5%	894,1 k €	+12.3%	796,2 k €	-10.7%	891,4 k €	-3.3%	921,7 k €	-10.1%	1 M €	+1.7%	1 M €	+4.3%	965,7 k €	+12.6%	857,9 k €	+4.0%	825,2 k €	+1.0%	816,9 k €	-13.8%	947,7 k €	-1.5%	961,9 k €
Cash	93,2 k €	-7.3%	100,6 k €	-15.6%	119,2 k €	-25.6%	160,3 k €	+8.3%	148 k €	+180%	52,8 k €	-14.7%	61,9 k €	-6.9%	66,5 k €	-15.5%	78,8 k €	+566%	11,8 k €	-44.6%	21,4 k €	-2.0%	21,8 k €	-83.6%	132,5 k €	+11.8%	118,6 k €	+499%	19,8 k €	-80.5%	101,5 k €	+149%	40,7 k €	+278%	10,8 k €	-61.6%	28 k €	-23.2%	36,5 k €
Debts	279 k €	+7.0%	260,8 k €	+0.9%	258,6 k €	-1.2%	261,8 k €	-18.3%	320,5 k €	-15.5%	379,2 k €	-30.0%	541,8 k €	+19.2%	454,5 k €	-22.3%	585 k €	+15.6%	506,3 k €	-11.4%	571,7 k €	-1.7%	581,4 k €	-15.2%	685,5 k €	+3.9%	659,6 k €	+1.5%	649,8 k €	+12.8%	576 k €	+2.5%	562,2 k €	+5.8%	531,2 k €	-22.4%	684,1 k €	-0.6%	688,2 k €
Other
Workforce	0,8 ETP	+33.3%	0,6 ETP	-62.5%	1,6 ETP	+33.3%	1,2 ETP	-64.7%	3,4 ETP	+13.3%	3,0 ETP	+3.4%	2,9 ETP	-9.4%	3,2 ETP	+14.3%	2,8 ETP	+7.7%	2,6 ETP	-18.8%	3,2 ETP	-5.9%	3,4 ETP	-5.6%	3,6 ETP	-5.3%	3,8 ETP	-11.6%	4,3 ETP	+13.2%	3,8 ETP	+18.7%	3,2 ETP	-8.6%	3,5 ETP	-12.5%	4,0 ETP	-9.1%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2030

Active

Karl Van Noyen

Director · since 30 juin 2005 · until 30 juin 2030

Active

Stefaan De Raet

Director · since 30 juin 2005 · until 30 juin 2030

Active

Ended mandates

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2017

Ended

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2023

Ended

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005

Ended

Antoon Van der Veken

Chairman of the board of directors · since 30 juin 2005 · until 30 juin 2011

Ended

At this address

Other companies at this address

Company	CBE no.
STAGE UNIT MOVING LIGHTS● Active	0458.177.817
Thuisverpleging YM● Active	0790.354.416
TROPICS INTERNATIONAL● Active	0460.284.893

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	24/06/2025	22/07/2024	29/07/2023	25/07/2022	28/07/2021
General meeting	29/06/2026	02/06/2025	24/06/2024	29/06/2023	27/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	29/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	25/07/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	12/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2030

Active

Karl Van Noyen

Director · since 30 juin 2005 · until 30 juin 2030

Active

Stefaan De Raet

Director · since 30 juin 2005 · until 30 juin 2030

Active

Ended mandates

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2017

Ended

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005 · until 30 juin 2023

Ended

Antoon Jan Y Van der Veken

Managing director · since 30 juin 2005

Ended

Antoon Van der Veken

Chairman of the board of directors · since 30 juin 2005 · until 30 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,9 k €↑
2024
Annual accounts 20241,3 k €↑
2023
Annual accounts 2023-39,8 k €↓
2022
Annual accounts 202223,8 k €↑
2021
Annual accounts 2021-21,1 k €↑
2020
Annual accounts 2020-65,8 k €↓
2019
Annual accounts 201913,3 k €↓
2018
Annual accounts 201844,5 k €↑
2017
Annual accounts 201719,2 k €↑
2016
Annual accounts 2016-29,8 k €↓
2015
Annual accounts 2015-20,6 k €↓
2014
Annual accounts 2014895,6 €↑
2013
Annual accounts 2013-8,6 k €↓
2012
Annual accounts 201232 k €↓
2011
Annual accounts 201134,1 k €↑
2010
Annual accounts 201018,8 k €↑
2009
Annual accounts 2009-22,6 k €↓
2008
Annual accounts 200822,1 k €↑
2007
Annual accounts 2007-9,8 k €↓
2006
Annual accounts 200632,9 k €
08/03/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STAGE UNIT

Overview

What does STAGE UNIT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline