ACTIVE

Algemene Dakwerken Van Vlaenderen

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,7 k €

+2394.5% YoY

Gross margin

389,5 k €

+25.4% YoY

Equity

781,6 k €

-8.8% YoY

What does Algemene Dakwerken Van Vlaenderen do?

Algemene Dakwerken Van Vlaenderen is a Private limited company incorporated in 1990. Its registered office is in Lochristi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0439.896.087

Incorporation

03/01/1990

Legal form

Private limited company

Registered office

Nieuwstraat 7 box A
9080 Lochristi · FlandreSee on map

Contributed capital

34 705,09 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	389,5 k €	+25.4%	310,6 k €	-19.1%	383,9 k €	-44.3%	689,3 k €	+15.0%	599,5 k €	+47.6%	406,1 k €	-10.5%	453,6 k €	+20.4%	376,7 k €	+0.0%	376,6 k €	+0.3%	375,6 k €	-9.9%	416,8 k €	+30.1%	320,5 k €	-11.0%	360,1 k €	+11.0%	324,3 k €	+5.8%	306,6 k €	+5.5%	290,7 k €	+3.9%	279,9 k €	+20.8%	231,8 k €	-4.4%	242,5 k €	+33.8%	181,3 k €
EBITDA	229,1 k €	+122%	103,1 k €	-46.0%	190,9 k €	-45.3%	349 k €	+32.9%	262,5 k €	+115%	122,3 k €	-44.3%	219,8 k €	+34.0%	164 k €	-3.3%	169,6 k €	+2.6%	165,3 k €	-23.0%	214,8 k €	+129%	93,7 k €	-21.3%	119,1 k €	+34.3%	88,7 k €	+19.3%	74,4 k €	-20.9%	94 k €	+9.3%	86 k €	+52.6%	56,3 k €	-29.3%	79,7 k €	+35.4%	58,8 k €
Operating result	120,8 k €	+371%	25,6 k €	-78.9%	121,6 k €	-57.6%	287 k €	+63.4%	175,6 k €	+61.9%	108,4 k €	-46.6%	202,9 k €	+44.0%	140,9 k €	+2.5%	137,5 k €	+4.5%	131,6 k €	-28.1%	182,9 k €	+169%	68,1 k €	-14.4%	79,5 k €	+27.9%	62,2 k €	+120%	28,2 k €	-35.4%	43,7 k €	+6.1%	41,2 k €	+89.2%	21,8 k €	-57.5%	51,2 k €	+17.8%	43,4 k €
Net result	58,7 k €	+2395%	2,4 k €	-97.2%	84,7 k €	-58.6%	204,7 k €	+36.8%	149,6 k €	+80.3%	83 k €	-53.1%	177 k €	+48.7%	119 k €	-12.3%	135,6 k €	+1.1%	134,1 k €	-16.2%	160,1 k €	+130%	69,5 k €	+66.9%	41,7 k €	-8.8%	45,7 k €	+124%	20,4 k €	-35.6%	31,7 k €	+8.4%	29,2 k €	+91.7%	15,3 k €	-20.0%	19,1 k €	-14.5%	22,3 k €
Balance sheet
Equity	781,6 k €	-8.8%	857,3 k €	+0.3%	855 k €	+11.0%	770,3 k €	+34.6%	572,1 k €	+26.4%	452,5 k €	+13.3%	399,6 k €	+23.3%	324,2 k €	+22.2%	265,2 k €	+2.2%	259,6 k €	+8.2%	239,9 k €	+0.0%	239,9 k €	-6.1%	255,3 k €	+17.0%	218,1 k €	+26.5%	172,4 k €	+0.2%	172 k €	+11.0%	154,9 k €	+6.3%	145,7 k €	+1.3%	143,8 k €	+10.6%	130 k €
Total assets	1,9 M €	+0.7%	1,9 M €	+19.5%	1,6 M €	-8.3%	1,7 M €	+16.2%	1,5 M €	+144%	606 k €	+7.5%	563,8 k €	+23.1%	458,2 k €	+7.6%	425,6 k €	+5.6%	403,1 k €	-1.5%	409,4 k €	+8.9%	375,8 k €	+19.2%	315,2 k €	+2.1%	308,6 k €	+24.6%	247,6 k €	-12.8%	284 k €	-12.3%	324 k €	+20.7%	268,5 k €	-6.2%	286,3 k €	+64.9%	173,6 k €
Cash	98,2 k €	-49.3%	193,8 k €	-4.9%	203,7 k €	-37.7%	326,9 k €	-18.0%	398,4 k €	+34.2%	297 k €	+37.8%	215,6 k €	+150%	86,1 k €	+163%	32,7 k €	-54.7%	72,2 k €	+32.9%	54,3 k €	-9.1%	59,7 k €	+249%	17,1 k €	-65.6%	49,8 k €	-17.9%	60,7 k €	+40.0%	43,3 k €	+3.2%	42 k €	+426%	8 k €	+401%	1,6 k €	-85.8%	11,2 k €
Debts	1,1 M €	+8.7%	1 M €	+42.4%	719,3 k €	-24.0%	946,7 k €	+4.5%	905,7 k €	+490%	153,5 k €	-6.6%	164,3 k €	+22.6%	134 k €	-16.5%	160,4 k €	+11.8%	143,5 k €	-15.3%	169,5 k €	+29.3%	131,1 k €	+138%	55 k €	-35.7%	85,6 k €	+22.0%	70,2 k €	-34.5%	107,2 k €	-34.7%	164,1 k €	+39.2%	117,9 k €	-14.3%	137,7 k €	+256%	38,7 k €
Other
Workforce	–		–		–		–		–		–		5,3 ETP	+12.8%	4,7 ETP	0.0%	4,7 ETP	-6.0%	5,0 ETP	+16.3%	4,3 ETP	-14.0%	5,0 ETP	-10.7%	5,6 ETP	+1.8%	5,5 ETP	-5.2%	5,8 ETP	+13.7%	5,1 ETP	+2.0%	5,0 ETP	0.0%	5,0 ETP	+6.4%	4,7 ETP	+17.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Benny Schelstraete

Director

Active

Ended mandates

SCHEERINCK GROUP

Administrator - manager · since 14 mai 2020 · 0746.738.068

Ended

BECECO

Administrator - manager · since 01 août 2014 · 0891.889.264

Ended

BECECO

Manager · since 01 août 2014 · 0891.889.264

Ended

Benny Schelstraete

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	30/10/2025	26/09/2024	27/10/2023	30/08/2022	30/09/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	13/05/2023	03/06/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/05/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	10/05/2025	30/10/2025	Dutch	PDF
Abridged model	31/12/2023	11/05/2024	26/09/2024	Dutch	PDF
Abridged model	31/12/2022	13/05/2023	27/10/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	29/09/2020	Dutch	PDF
Abridged model	31/12/2018	11/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	12/05/2018	16/08/2018	Dutch	PDF
Abridged model	31/12/2016	12/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	11/07/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/07/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/08/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	27/07/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/07/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	10/07/2007	10/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Benny Schelstraete

Director

Active

Ended mandates

SCHEERINCK GROUP

Administrator - manager · since 14 mai 2020 · 0746.738.068

Ended

BECECO

Administrator - manager · since 01 août 2014 · 0891.889.264

Ended

BECECO

Manager · since 01 août 2014 · 0891.889.264

Ended

Benny Schelstraete

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring14/08/2026
BV: splitsing
PDF
Restructuring08/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/04/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2021
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office05/02/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,7 k €↑
2024
Annual accounts 20242,4 k €↓
2023
Annual accounts 202384,7 k €↓
2022
Annual accounts 2022204,7 k €↑
2021
Annual accounts 2021149,6 k €↑
2020
Annual accounts 202083 k €↓
2019
Annual accounts 2019177 k €↑
2018
Annual accounts 2018119 k €↓
2017
Annual accounts 2017135,6 k €↑
2016
Annual accounts 2016134,1 k €↓
2015
Annual accounts 2015160,1 k €↑
2014
Annual accounts 201469,5 k €↑
2013
Annual accounts 201341,7 k €↓
2012
Annual accounts 201245,7 k €↑
2011
Annual accounts 201120,4 k €↓
2010
Annual accounts 201031,7 k €↑
2009
Annual accounts 200929,2 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200719,1 k €↓
2006
Annual accounts 200622,3 k €
03/01/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Algemene Dakwerken Van Vlaenderen

Overview

What does Algemene Dakwerken Van Vlaenderen do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline