ACTIVE

GIZMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,6 €

-99.7% YoY

Gross margin

231,2 k €

-2.5% YoY

Equity

327,7 k €

-2.8% YoY

Workforce

2,8 ETP

0.0% YoY

What does GIZMO do?

GIZMO is a Private limited company incorporated in 1990. Its registered office is in Brasschaat. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.178.674

Incorporation

28/03/1990

Legal form

Private limited company

Registered office

Simonslei 5
2930 Brasschaat · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	231,2 k €	-2.5%	237,3 k €	-0.8%	239,2 k €	-5.2%	252,4 k €	+19.3%	211,5 k €	+16.6%	181,4 k €	-16.2%	216,4 k €	-15.0%	254,5 k €	-19.1%	314,8 k €	-6.8%	337,9 k €	+35.2%	249,9 k €	-7.3%	269,5 k €	-10.7%	301,7 k €	+9.4%	275,7 k €	-19.2%	341,3 k €	+31.5%	259,6 k €	-4.5%	271,8 k €	+31.3%	207 k €	-0.7%	208,5 k €	+11.0%	187,8 k €
EBITDA	59,2 k €	-15.0%	69,6 k €	+11.9%	62,2 k €	-32.2%	91,7 k €	+47.0%	62,4 k €	+58.6%	39,3 k €	-28.7%	55,2 k €	-9.5%	61 k €	-21.9%	78,1 k €	+0.0%	78,1 k €	+68.1%	46,4 k €	-23.4%	60,6 k €	-32.8%	90,2 k €	+62.1%	55,7 k €	-61.8%	145,8 k €	+127%	64,2 k €	-25.7%	86,4 k €	+32.1%	65,4 k €	-25.3%	87,5 k €	+6.0%	82,5 k €
Operating result	21,2 k €	-33.3%	31,8 k €	+51.2%	21,1 k €	-62.2%	55,8 k €	+90.4%	29,3 k €	+8142%	-364,3 €	-102%	17,5 k €	-13.8%	20,3 k €	-46.5%	37,9 k €	+15.0%	33 k €	+391%	6,7 k €	-65.8%	19,7 k €	-63.0%	53,1 k €	+49.8%	35,4 k €	-71.1%	122,5 k €	+316%	29,4 k €	-45.3%	53,8 k €	+54.6%	34,8 k €	-34.8%	53,3 k €	+30.7%	40,8 k €
Net result	20,6 €	-99.7%	7,9 k €	+642%	1,1 k €	-95.9%	26,1 k €	+170%	9,7 k €	+177%	-12,6 k €	-1553%	866,4 €	-62.9%	2,3 k €	-77.7%	10,5 k €	-21.3%	13,3 k €	+245%	-9,2 k €	-213%	8,1 k €	-63.0%	21,9 k €	+38.7%	15,8 k €	-77.2%	69,1 k €	+604%	9,8 k €	-34.2%	14,9 k €	-42.6%	26 k €	-25.7%	35 k €	+73.5%	20,2 k €
Balance sheet
Equity	327,7 k €	-2.8%	337,2 k €	+2.4%	329,3 k €	+0.3%	328,2 k €	+8.7%	302,1 k €	+3.3%	292,4 k €	-4.1%	305 k €	+0.3%	304,1 k €	+0.8%	301,8 k €	+3.6%	291,3 k €	+4.8%	278 k €	-3.2%	287,1 k €	+2.9%	279 k €	+8.5%	257,2 k €	+6.5%	241,4 k €	+40.1%	172,2 k €	+4.5%	164,8 k €	+8.2%	152,3 k €	+9.8%	138,6 k €	+16.9%	118,6 k €
Total assets	654,5 k €	-4.3%	683,7 k €	-9.3%	753,9 k €	-9.2%	830,6 k €	+3.9%	799,5 k €	+19.6%	668,4 k €	-6.6%	715,7 k €	-13.3%	825,6 k €	-1.5%	838,4 k €	-5.4%	886,2 k €	+0.5%	881,5 k €	-5.9%	937,3 k €	+3.2%	908,3 k €	+33.2%	682,1 k €	-8.9%	748,5 k €	+10.5%	677,1 k €	-4.5%	709 k €	+78.3%	397,6 k €	-11.4%	448,9 k €	+36.7%	328,3 k €
Cash	156 k €	+29.2%	120,7 k €	-23.1%	156,9 k €	+26.2%	124,3 k €	+77.8%	69,9 k €	+300%	17,5 k €	+14.0%	15,4 k €	-76.9%	66,4 k €	+153%	26,3 k €	-60.7%	67 k €	+609%	9,5 k €	+48.6%	6,4 k €	-48.1%	12,3 k €	-90.9%	134,3 k €	+47.5%	91 k €	+160%	34,9 k €	-46.0%	64,7 k €	-9.7%	71,7 k €	+1511%	4,5 k €	-92.9%	62,3 k €
Debts	283,4 k €	-12.2%	322,6 k €	-20.2%	404,2 k €	-16.1%	481,9 k €	+1.0%	477,2 k €	+34.1%	355,7 k €	-8.5%	388,8 k €	-17.6%	472,1 k €	-2.8%	485,6 k €	-10.4%	542,2 k €	-5.7%	574,8 k €	-7.0%	618,4 k €	+3.6%	597,2 k €	+50.1%	397,9 k €	-17.1%	480,1 k €	-4.9%	504,8 k €	-7.2%	544,2 k €	+132%	234,4 k €	-24.5%	310,2 k €	+47.9%	209,7 k €
Other
Workforce	2,8 ETP	0.0%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-28.6%	4,2 ETP	-14.3%	4,9 ETP	-2.0%	5,0 ETP		–		5,3 ETP	+6.0%	5,0 ETP	-3.8%	5,2 ETP	-1.9%	5,3 ETP	+3.9%	5,1 ETP	+8.5%	4,7 ETP	+2.2%	4,6 ETP	+27.8%	3,6 ETP	+2.9%	3,5 ETP	+9.4%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Bertold Jacobs

Director

Active

Hilde Ceulemans

Director

Active

Roger Vanthillo

Director

Active

Ended mandates

Bertold Jacobs

Manager

Ended

Bertold Jacobs

Associate

Ended

Hilde Ceulemans

Manager

Ended

Hilde Ceulemans

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/06/2025	27/06/2024	21/06/2023	24/06/2022	24/06/2021
General meeting	30/06/2026	23/06/2025	03/06/2024	05/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	23/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	27/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Bertold Jacobs

Director

Active

Hilde Ceulemans

Director

Active

Roger Vanthillo

Director

Active

Ended mandates

Bertold Jacobs

Manager

Ended

Bertold Jacobs

Associate

Ended

Hilde Ceulemans

Manager

Ended

Hilde Ceulemans

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/07/2024
DOEL - DIVERSEN
PDF
Mandates06/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/02/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2012
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates02/08/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,6 €↓
2024
Annual accounts 20247,9 k €↑
2023
Annual accounts 20231,1 k €↓
2023
Name changeGIZMO (voorheen BEVE)
2022
Annual accounts 202226,1 k €↑
2021
Annual accounts 20219,7 k €↑
2020
Annual accounts 2020-12,6 k €↓
2019
Annual accounts 2019866,4 €↓
2018
Annual accounts 20182,3 k €↓
2017
Annual accounts 201710,5 k €↓
2016
Annual accounts 201613,3 k €↑
2015
Annual accounts 2015-9,2 k €↓
2014
Annual accounts 20148,1 k €↓
2013
Annual accounts 201321,9 k €↑
2012
Annual accounts 201215,8 k €↓
2011
Annual accounts 201169,1 k €↑
2010
Annual accounts 20109,8 k €↓
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200826 k €↓
2007
Annual accounts 200735 k €↑
2006
Annual accounts 200620,2 k €
2006
Name changeBEVE
28/03/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GIZMO

Overview

What does GIZMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline