ACTIVE

CORDIER SALAISONS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

343,7 k €

+93.3% YoY

Gross margin

4,7 M €

+9.9% YoY

Equity

1,9 M €

+33.2% YoY

Workforce

62,7 ETP

+1.1% YoY

What does CORDIER SALAISONS do?

CORDIER SALAISONS is a Public limited company incorporated in 1990. Its main activity is: Wholesale of meat and meat products. Its registered office is in Manage. It employs on average 62,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.257.561

Incorporation

17/04/1990

Legal form

Public limited company

Registered office

rue du Chenia 5 box 7
7170 Manage · WallonieSee on map

Contributed capital

155 000,00 €

Latest accounts

30/06/2025

Average workforce

62,7 ETP

Activities (NACE)

46321Wholesale of meat and meat products· main 46321Wholesale of meat and meat products 51321Air transport 52220Service activities incidental to water transportation 46323Wholesale of meat and meat products 46331Wholesale of dairy products, eggs and edible oils and fats+10

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	4,7 M €	+9.9%	4,3 M €	-5.3%	4,5 M €	+10.8%	4,1 M €	+31.3%	3,1 M €	+1.0%	3,1 M €	-5.3%	3,2 M €	+15.5%	2,8 M €	-4.0%	2,9 M €	+12.4%	2,6 M €	+2.1%	2,5 M €	+6.3%	2,4 M €	+12.8%	2,1 M €	-10.0%	2,4 M €	+4.7%	2,3 M €	+12.0%	2 M €	+3.4%	1,9 M €	+19.2%	1,6 M €	+0.9%	1,6 M €
EBITDA	1,1 M €	+13.3%	1 M €	-15.5%	1,2 M €	+37.2%	867,6 k €	+6.1%	817,9 k €	+47.1%	556,1 k €	+8.3%	513,5 k €	+19.1%	431,3 k €	-37.1%	685,6 k €	+17.5%	583,5 k €	-30.3%	837,4 k €	+24.6%	671,9 k €	+113%	315,3 k €	-35.4%	488 k €	-8.9%	535,9 k €	+28.7%	416,3 k €	+0.2%	415,5 k €	+80.8%	229,8 k €	-59.7%	569,6 k €
Operating result	524,6 k €	+36.6%	384 k €	-48.4%	744,2 k €	+45.4%	511,9 k €	+14.6%	446,6 k €	+114%	208,6 k €	+18.3%	176,3 k €	+34.4%	131,2 k €	-61.1%	337,7 k €	+33.3%	253,3 k €	-53.6%	546,4 k €	+20.1%	455,1 k €	+418%	87,9 k €	-68.0%	274,8 k €	-4.0%	286,3 k €	+102%	141,7 k €	+20.7%	117,4 k €	+226%	-93 k €	-133%	280,7 k €
Net result	343,7 k €	+93.3%	177,8 k €	-63.3%	484,4 k €	+136%	205,7 k €	-20.8%	259,6 k €	+183%	91,8 k €	+2.4%	89,6 k €	+4.5%	85,8 k €	-55.3%	191,7 k €	+41.5%	135,5 k €	-59.5%	334,6 k €	+44.6%	231,3 k €	+462%	41,2 k €	-40.0%	68,7 k €	-52.7%	145,1 k €	+353%	32 k €	+2027%	1,5 k €	+101%	-247,9 k €	-252%	163,3 k €
Balance sheet
Equity	1,9 M €	+33.2%	1,4 M €	+14.4%	1,2 M €	+35.1%	911,7 k €	-6.5%	975 k €	+13.3%	860,4 k €	-14.8%	1 M €	-9.7%	1,1 M €	-5.4%	1,2 M €	+10.4%	1,1 M €	+3.4%	1 M €	+33.5%	775,3 k €	+30.5%	593,9 k €	+7.4%	552,8 k €	+14.2%	484,1 k €	+42.8%	339 k €	+10.4%	306,9 k €	+0.5%	305,4 k €	-44.8%	553,3 k €
Total assets	11 M €	+1.3%	10,8 M €	+6.4%	10,2 M €	+37.8%	7,4 M €	+12.8%	6,5 M €	+4.8%	6,2 M €	-2.5%	6,4 M €	+5.8%	6,1 M €	-1.3%	6,1 M €	+11.0%	5,5 M €	+17.5%	4,7 M €	+11.2%	4,2 M €	+5.7%	4 M €	-7.2%	4,3 M €	-3.2%	4,5 M €	+1.7%	4,4 M €	-5.6%	4,6 M €	+6.0%	4,4 M €	+14.6%	3,8 M €
Cash	1 M €	+77.4%	568,2 k €	-63.6%	1,6 M €	+136%	662,1 k €	-21.9%	847,8 k €	+39.0%	610 k €	+101%	303,5 k €	-31.9%	445,4 k €	+78.1%	250,1 k €	+122%	112,8 k €	-21.3%	143,4 k €	-53.1%	305,6 k €	-17.0%	368,1 k €	+25.3%	293,8 k €	+20.8%	243,3 k €	+7.3%	226,7 k €	-7.9%	246 k €	+28.1%	192 k €	+47.2%	130,4 k €
Debts	9,1 M €	-3.5%	9,4 M €	+5.3%	9 M €	+38.2%	6,5 M €	+16.2%	5,6 M €	+3.5%	5,4 M €	-0.1%	5,4 M €	+9.3%	4,9 M €	-0.3%	4,9 M €	+11.1%	4,5 M €	+21.4%	3,7 M €	+6.2%	3,5 M €	+1.4%	3,4 M €	-9.4%	3,8 M €	-5.3%	4 M €	-1.8%	4 M €	-6.8%	4,3 M €	+6.4%	4,1 M €	+24.8%	3,3 M €
Other
Workforce	62,7 ETP	+1.1%	62,0 ETP	+3.3%	60,0 ETP	+0.2%	59,9 ETP	+10.7%	54,1 ETP	-8.3%	59,0 ETP	-0.7%	59,4 ETP	+12.1%	53,0 ETP	+10.6%	47,9 ETP	+10.1%	43,5 ETP	+15.7%	37,6 ETP	+1.1%	37,2 ETP	-4.1%	38,8 ETP	-8.9%	42,6 ETP	-1.6%	43,3 ETP	+8.8%	39,8 ETP	-3.2%	41,1 ETP	-1.0%	41,5 ETP	+34.3%	30,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Benoit DUPONT

Director · since 24 mai 2022 · until 24 mai 2028

Active

Pieralynda CIPOLLA

Director · since 24 mai 2022 · until 24 mai 2028

Active

Simon CORDIER

Managing director · since 24 mai 2022 · until 24 mai 2028

Active

Ended mandates

Benoit DUPONT

Director · since 12 décembre 2023 · until 15 décembre 2029

Ended

Pieralynda CIPOLLA

Director · since 12 décembre 2023 · until 15 décembre 2029

Ended

Simon CORDIER

Managing director · since 12 décembre 2023 · until 15 décembre 2029

Ended

FRANCOISE VANRYCKEGHEM

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CORSIMMO● Active	0634.882.024
SIMCO INVEST● Active	0538.527.469

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	13/02/2025	30/01/2024	06/02/2023	31/01/2022	28/01/2021
General meeting	30/12/2025	21/12/2024	16/12/2023	17/12/2022	18/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	31/01/2026	French	PDF
Abridged model	30/06/2024	21/12/2024	13/02/2025	French	PDF
Abridged model	30/06/2023	16/12/2023	30/01/2024	French	PDF
Abridged model	30/06/2022	17/12/2022	06/02/2023	French	PDF
Abridged model	30/06/2021	18/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	19/12/2020	28/01/2021	French	PDF
Abridged model	30/06/2019	24/01/2020	28/01/2020	French	PDF
Abridged model	30/06/2018	14/12/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	27/02/2018	05/03/2018	French	PDF
Abridged model	30/06/2016	06/01/2017	02/02/2017	French	PDF
Abridged model	30/06/2015	06/01/2016	04/02/2016	French	PDF
Abridged model	30/06/2014	06/01/2015	28/01/2015	French	PDF
Abridged model	30/06/2013	06/01/2014	24/02/2014	French	PDF
Abridged model	30/06/2012	11/01/2013	13/02/2013	French	PDF
Abridged model	30/06/2011	06/02/2012	13/02/2012	French	PDF
Abridged model	30/06/2010	07/02/2011	23/02/2011	French	PDF
Abridged model	30/06/2009	08/02/2010	11/02/2010	French	PDF
Abridged model	30/06/2008	06/02/2009	16/02/2009	French	PDF
Abridged model	30/06/2007	29/02/2008	05/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Benoit DUPONT

Director · since 24 mai 2022 · until 24 mai 2028

Active

Pieralynda CIPOLLA

Director · since 24 mai 2022 · until 24 mai 2028

Active

Simon CORDIER

Managing director · since 24 mai 2022 · until 24 mai 2028

Active

Ended mandates

Benoit DUPONT

Director · since 12 décembre 2023 · until 15 décembre 2029

Ended

Pieralynda CIPOLLA

Director · since 12 décembre 2023 · until 15 décembre 2029

Ended

Simon CORDIER

Managing director · since 12 décembre 2023 · until 15 décembre 2029

Ended

FRANCOISE VANRYCKEGHEM

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2020
DEMISSIONS, NOMINATIONS
PDF
Other15/01/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/12/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/10/2013
CAPITAL, ACTIONS
PDF
Mandates13/04/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office11/01/2010
Transfert siège social.
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025343,7 k €↑
2024
Annual accounts 2024177,8 k €↓
2023
Annual accounts 2023484,4 k €↑
2022
Annual accounts 2022205,7 k €↓
2021
Annual accounts 2021259,6 k €↑
2020
Annual accounts 202091,8 k €↑
2019
Annual accounts 201989,6 k €↑
2018
Annual accounts 201885,8 k €↓
2017
Annual accounts 2017191,7 k €↑
2016
Annual accounts 2016135,5 k €↓
2015
Annual accounts 2015334,6 k €↑
2014
Annual accounts 2014231,3 k €↑
2013
Annual accounts 201341,2 k €↓
2012
Annual accounts 201268,7 k €↓
2011
Annual accounts 2011145,1 k €↑
2010
Annual accounts 201032 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008-247,9 k €↓
2007
Annual accounts 2007163,3 k €
17/04/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORDIER SALAISONS

Overview

What does CORDIER SALAISONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline