NORMAL SITUATION

Flake Services

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result-5,1 M €-631,2 %over 1 year

Revenue3,2 M €-1,1 %over 1 year

Equity-978,8 k €-123,5 %over 1 year

Workforce11,6 ETP-3,3 %over 1 year

Identity

Source · BCE/KBO

Flake Services is a company registered in Belgium. It employs on average 11,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.284.780
Legal form: Public limited company
Contributed capital: 542 000,00 €
Latest accounts: 31/12/2023
Average workforce: 11,6 ETP

Joint committees (2)

200
20000

Signals

Positive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 34 filings

Trend over 17 financial years

	2023		2022		2021		2019		2018
Income statement
Revenue	3,2 M €	-1.1%	3,3 M €	+11.7%	2,9 M €	+199%	982 k €	-13.9%	1,1 M €
EBITDA	286,2 k €	+121%	129,4 k €	+223%	-105,5 k €	-181%	130,8 k €	+837%	-17,7 k €
Operating result	275,6 k €	+127%	121,4 k €	+212%	-108,2 k €	-184%	129,4 k €	+778%	-19,1 k €
Net result	-5,1 M €	-631%	-702,7 k €	-119%	3,7 M €	-94.7%	69,7 M €	+1443%	4,5 M €
Balance sheet
Equity	-978,8 k €	-124%	4,2 M €	-14.5%	4,9 M €	-93.5%	75,1 M €	+1295%	5,4 M €
Total assets	47,9 M €	-57.6%	112,9 M €	-2.8%	116,2 M €	+35.3%	85,8 M €	+284%	22,3 M €
Cash	205 k €	-25.2%	274 k €	+6.7%	256,8 k €	+147%	104,1 k €	-45.4%	190,6 k €
Debts	48,8 M €	-55.1%	108,8 M €	-2.3%	111,3 M €	+938%	10,7 M €	-36.7%	16,9 M €
Other
Workforce	11,6 ETP	-3.3%	12,0 ETP	+16.5%	10,3 ETP	+145%	4,2 ETP	-2.3%	4,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Freek Haerens	Director27/05/2019 → 19/06/2025Managing director07/06/2013 → 2021 accountsended
Friso Haerens	Director07/06/2013 → 19/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dirk Schönauer	Director10/09/2019 → 2021 accounts
Floris Haerens	Director27/05/2019 → 2021 accounts

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2024	28/07/2023	03/11/2022	28/07/2021	15/07/2020	19/06/2019
General meeting	30/06/2024	14/07/2023	15/07/2022	30/06/2021	30/06/2020	27/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 34 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Full model	31/12/2022	14/07/2023	28/07/2023	Dutch	PDF
Full modelCorrection	31/12/2021	15/07/2022	03/11/2022	Dutch	PDF
Full model	31/12/2021	15/07/2022	28/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	15/07/2020	Dutch	PDF
Full model	31/12/2018	27/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	05/09/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	06/08/2007	Dutch	PDF
Abridged model	31/12/2005	07/06/2006	29/06/2006	Dutch	PDF
Abridged model	31/12/2004	07/06/2005	29/06/2005	Dutch	PDF
Abridged model	31/12/2003	07/06/2004	30/09/2004	Dutch	PDF
Abridged model	31/12/2002	07/06/2003	31/07/2003	Dutch	PDF
Abridged model	31/12/2001	07/06/2002	26/06/2002	Dutch	PDF

View all 34 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 9 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Freek Haerens	Director27/05/2019 → 19/06/2025Managing director07/06/2013 → 2021 accountsended
Friso Haerens	Director07/06/2013 → 19/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dirk Schönauer	Director10/09/2019 → 2021 accounts
Floris Haerens	Director27/05/2019 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring05/07/2024
MET FUSIE GELIJKGESTELDE VERRICHTING (GERUISLOZE FUSIE) -
PDF
Restructuring16/05/2024
Neerlegging van een gemeenschappelijk fusievoorstel van een fusie door
PDF
Mandates11/12/2023
Ontslag en benoeming commissaris
PDF
Mandates29/07/2022
Herbenoeming commissaris - Ontslag bestuurders
PDF
Restructuring19/10/2020
MET FUSIE GELIJKGESTELDE VERRICHTING (GERUISLOZE FUSIE) - VER-
PDF
Restructuring27/08/2020
Fusievoorstel
PDF
Other30/01/2020
BENAMING, DOEL, STATUTEN (VERTALING, COORDINATIE,
PDF
Mandates03/10/2019
Benoeming bestuurder
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Friso Haerens

Freek Haerens

Dirk Schönauer

Floris Haerens

Filip Stroeckx

Frank Haerens

Anita Buys

Arlette De Belder

Jozef Peeters

Luc Peeters

Kristine Massie

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Flake Services

Jozef De Blockstraat 81, 2830 Willebroek

Director

DirectorManaging director

Director

Managing director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Jozef De Blockstraat 81, 2830 Willebroek	accounts 2021 → 2023	Accounts 2023 · 2024-00314265

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Flake Services	accounts 2021 → 2023	Accounts 2023 · 2024-00314265

Events

2023
Annual accounts 2023-5,1 M €↓
2022
Annual accounts 2022-702,7 k €↓
2021
Annual accounts 20213,7 M €↓
2019
Annual accounts 201969,7 M €↑
2018
Annual accounts 20184,5 M €↑
2017
Annual accounts 2017313,6 k €↑
2016
Annual accounts 201629,7 k €↑
2015
Annual accounts 2015-23,4 k €↓
2014
Annual accounts 2014-9,4 k €↓
2013
Annual accounts 201317,7 k €↑
2012
Annual accounts 2012-57,5 k €↓
2011
Annual accounts 20119,7 k €↑
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 2009-175,7 €↓
2008
Annual accounts 200886,3 k €↑
2007
Annual accounts 2007-31,3 k €↓
2006
Annual accounts 20066,8 k €

Flake Services

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events