NORMAL SITUATION

INTERMARINE

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result105 k €+2 197,6 %over 1 year

Gross margin111,1 k €+988,1 %over 1 year

Equity1,5 M €+7,4 %over 1 year

Identity

Source · BCE/KBO

INTERMARINE is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.315.167
Legal form: Private limited company
Contributed capital: 1 168 000,00 €
Latest accounts: 30/06/2023

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 33 filings

Trend over 17 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	111,1 k €	+988%	10,2 k €	+3.0%	9,9 k €	+297%	-5 k €	-130%	16,7 k €
EBITDA	58,5 k €	+1572%	3,5 k €	-38.6%	5,7 k €	+151%	-11,1 k €	-205%	10,5 k €
Operating result	48,1 k €	+793%	-6,9 k €	-4.0%	-6,7 k €	+72.4%	-24,1 k €	-493%	-4,1 k €
Net result	105 k €	+2198%	-5 k €	+7.0%	-5,4 k €	+78.5%	-25 k €	-866%	-2,6 k €
Balance sheet
Equity	1,5 M €	+7.4%	1,4 M €	-0.4%	1,4 M €	-0.4%	1,4 M €	-1.7%	1,5 M €
Total assets	1,7 M €	+3.5%	1,6 M €	-0.3%	1,6 M €	-0.6%	1,6 M €	-1.7%	1,7 M €
Cash	304,4 k €	+0.8%	302,1 k €	+1.7%	296,9 k €	+1.3%	293 k €	-5.1%	308,8 k €
Debts	153,2 k €	+3543%	4,2 k €	+197%	1,4 k €	-59.3%	3,5 k €	-36.8%	5,5 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 23 ended

Active mandates

LEONARD BLOMSMA

Liquidator · since 25 mai 2023

Active

ANNA JONKER

Director · until 25 mai 2023

Active

LEONARD BLIMSMA

Director · until 25 mai 2023

Active

Ended mandates

ANNA JONKER

Director · since 28 novembre 2019 · until 27 novembre 2023

Ended

ANNA JONKER

Director · since 28 novembre 2019

Ended

EDWIN BLOMSMA

Director · since 28 novembre 2019 · until 27 novembre 2023

Ended

EDWIN BLOMSMA

Director · since 28 novembre 2019

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/01/2024	21/12/2022	20/12/2021	22/12/2020	23/10/2019	04/12/2018
General meeting	–	25/11/2022	26/11/2021	27/11/2020	31/07/2019	30/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 33 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	—	24/01/2024	Dutch	PDF
Micro model	30/06/2022	25/11/2022	21/12/2022	Dutch	PDF
Micro model	30/06/2021	26/11/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	27/11/2020	22/12/2020	Dutch	PDF
Micro model	30/06/2019	31/07/2019	23/10/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	04/12/2018	Dutch	PDF
Micro model	30/06/2017	24/11/2017	01/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	09/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	18/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	05/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	03/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	10/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	01/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	09/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	01/12/2009	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	28/12/2007	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	28/11/2006	Dutch	PDF
Abridged model	30/06/2005	02/12/2005	23/12/2005	Dutch	PDF
Abridged model	30/06/2004	26/11/2004	02/12/2004	Dutch	PDF
Abridged model	30/06/2003	28/11/2003	03/12/2003	Dutch	PDF
Abridged model	30/06/2002	29/11/2002	18/12/2002	Dutch	PDF
Abridged model	30/06/2001	07/12/2001	07/01/2002	Dutch	PDF
Abridged model	30/06/2000	24/11/2000	21/12/2000	Dutch	PDF
Abridged model	30/06/1999	26/11/1999	30/12/1999	Dutch	PDF
Abridged model	30/06/1998	27/11/1998	03/12/1998	Dutch	—
Abridged model	30/06/1997	28/11/1997	17/12/1997	Dutch	—
Abridged model	30/06/1996	29/11/1996	30/12/1996	Dutch	—
Abridged model	30/06/1995	24/11/1995	29/11/1995	Dutch	—
Abridged model	30/06/1994	29/11/1994	29/12/1994	Dutch	—
Abridged model	30/06/1993	26/11/1993	21/12/1993	Dutch	—
Abridged model	30/06/1992	29/11/1992	29/12/1992	Dutch	—
Abridged model	30/06/1991	29/11/1991	13/12/1991	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

3 active · 23 ended

Active mandates

LEONARD BLOMSMA

Liquidator · since 25 mai 2023

Active

ANNA JONKER

Director · until 25 mai 2023

Active

LEONARD BLIMSMA

Director · until 25 mai 2023

Active

Ended mandates

ANNA JONKER

Director · since 28 novembre 2019 · until 27 novembre 2023

Ended

ANNA JONKER

Director · since 28 novembre 2019

Ended

EDWIN BLOMSMA

Director · since 28 novembre 2019 · until 27 novembre 2023

Ended

EDWIN BLOMSMA

Director · since 28 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution26/03/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Dissolution22/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other03/02/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/02/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other16/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office19/05/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/01/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023105 k €↑
2022
Annual accounts 2022-5 k €↑
2021
Annual accounts 2021-5,4 k €↑
2020
Annual accounts 2020-25 k €↓
2019
Annual accounts 2019-2,6 k €↑
2018
Annual accounts 2018-27,1 k €↑
2017
Annual accounts 2017-33,3 k €↑
2016
Annual accounts 2016-42,4 k €↓
2015
Annual accounts 2015-37,1 k €↑
2014
Annual accounts 2014-38,1 k €↓
2013
Annual accounts 2013357,8 k €↑
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 201114,5 k €↓
2010
Annual accounts 2010126,2 k €↓
2009
Annual accounts 2009331,2 k €↑
2008
Annual accounts 2008126,5 k €↑
2007
Annual accounts 200721,7 k €

INTERMARINE

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline