| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 734,2 k € | -18.6% | 901,6 k € | +98.2% | 454,9 k € | +17.8% | 386,0 k € | +70.9% | 225,9 k € | +85.4% | 121,8 k € | +18.2% | 103,1 k € | -33.0% | 153,7 k € | -9.4% | 169,7 k € | -0.0% | 169,7 k € | +66.8% | 101,7 k € | -8.9% | 111,7 k € | -9.6% | 123,6 k € | -44.0% | 220,7 k € | +105.9% | 107,2 k € | -17.5% | 129,9 k € | -19.1% | 160,5 k € | -35.3% | 247,9 k € | +61.6% | 153,3 k € | |
| EBITDA | 685,8 k € | -15.2% | 808,8 k € | +98.6% | 407,3 k € | +14.5% | 355,8 k € | +75.3% | 203,0 k € | +87.6% | 108,2 k € | +20.5% | 89,8 k € | -28.6% | 125,8 k € | -19.9% | 157,0 k € | +2.8% | 152,8 k € | +68.9% | 90,4 k € | -10.1% | 100,6 k € | -11.2% | 113,3 k € | -46.1% | 210,1 k € | +105.8% | 102,1 k € | -14.1% | 118,8 k € | -20.2% | 148,8 k € | -37.0% | 236,4 k € | +60.3% | 147,5 k € | |
| Operating profit | 577,5 k € | -22.2% | 742,5 k € | +117.5% | 341,4 k € | +15.7% | 295,2 k € | +81.6% | 162,6 k € | +170.0% | 60,2 k € | +64.0% | 36,7 k € | -62.6% | 98,1 k € | -19.4% | 121,8 k € | +18.3% | 102,9 k € | +115.3% | 47,8 k € | -14.4% | 55,8 k € | -19.0% | 68,9 k € | -54.8% | 152,4 k € | +351.1% | 33,8 k € | -17.4% | 40,9 k € | -14.7% | 48,0 k € | -65.3% | 138,3 k € | +74.9% | 79,1 k € | |
| Profit/loss | 402,5 k € | -22.9% | 522,3 k € | +130.0% | 227,1 k € | +14.8% | 197,9 k € | +35.9% | 145,6 k € | +275.2% | 38,8 k € | +95.8% | 19,8 k € | -70.9% | 68,2 k € | -11.8% | 77,4 k € | +25.4% | 61,7 k € | +69.7% | 36,4 k € | +7.4% | 33,8 k € | -18.7% | 41,7 k € | -55.3% | 93,1 k € | +704.9% | 11,6 k € | +2.7% | 11,3 k € | +1.7% | 11,1 k € | -82.6% | 63,5 k € | +200.5% | 21,1 k € | |
| Equity | 2,3 M € | +21.0% | 1,9 M € | +55.6% | 1,2 M € | +22.6% | 1,0 M € | +24.6% | 804,9 k € | +22.1% | 659,3 k € | +6.3% | 620,4 k € | +3.3% | 600,6 k € | +12.8% | 532,4 k € | +17.0% | 455,0 k € | +15.7% | 393,3 k € | +10.2% | 357,0 k € | +10.5% | 323,1 k € | +14.8% | 281,5 k € | +49.4% | 188,4 k € | +6.5% | 176,8 k € | +6.8% | 165,6 k € | +7.2% | 154,5 k € | +69.9% | 90,9 k € | |
| Total assets | 3,0 M € | +14.5% | 2,6 M € | +41.8% | 1,8 M € | -3.0% | 1,9 M € | +55.0% | 1,2 M € | +14.9% | 1,1 M € | -13.7% | 1,2 M € | -0.0% | 1,2 M € | +13.1% | 1,1 M € | +13.1% | 960,6 k € | +0.5% | 955,6 k € | +41.1% | 677,1 k € | +4.8% | 646,1 k € | -5.4% | 682,8 k € | -13.8% | 792,6 k € | -10.9% | 889,7 k € | -9.4% | 982,5 k € | -6.8% | 1,1 M € | +5.2% | 1,0 M € | |
| Cash | 111,1 k € | +287.3% | 28,7 k € | +14.1% | 25,2 k € | -92.3% | 325,1 k € | +660.3% | 42,8 k € | +234.5% | 12,8 k € | — | 14,3 k € | +730.1% | 1,7 k € | -91.3% | 19,9 k € | +337.1% | 4,6 k € | -58.8% | 11,1 k € | -30.5% | 15,9 k € | -15.5% | 18,8 k € | -28.5% | 26,3 k € | +90.6% | 13,8 k € | +53.4% | 9,0 k € | -64.6% | 25,4 k € | +18.7% | 21,4 k € | |||
| Debts | 656,3 k € | -4.0% | 683,3 k € | +13.6% | 601,6 k € | -32.1% | 885,8 k € | +114.0% | 413,9 k € | +4.7% | 395,3 k € | -34.3% | 602,0 k € | -3.7% | 625,1 k € | +19.3% | 524,0 k € | +3.6% | 505,6 k € | -10.1% | 562,1 k € | +75.6% | 320,0 k € | -0.9% | 322,9 k € | -19.5% | 401,1 k € | -33.6% | 604,1 k € | -15.2% | 712,8 k € | -12.7% | 816,9 k € | -9.3% | 900,2 k € | -1.1% | 910,4 k € | |
Public limited company · Sprimont · incorporated on 01/05/1990
Public limited company profitable and well capitalised. Cash position rising (+287.3%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure. The abridged model hides revenue.
Elaboration de Système is a Public limited company incorporated in 1990. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Sprimont.
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette