ACTIVE

ETS ANTOINE

Financial year 2025 · closed on 31/12/2025
Net result
256,4 k €
+169.0% YoY
Revenue
17,3 M €
+9.5% YoY
Equity
7,3 M €
+68.0% YoY
Workforce
83,4 ETP
+6.5% YoY

What does ETS ANTOINE do?

ETS ANTOINE is a Public limited company incorporated in 1990. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Anderlecht. It employs on average 83,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0440.449.680
Incorporation
29/03/1990
Legal form
Public limited company
Registered office
Rue de la Bienvenue 7-9
1070 Anderlecht · BruxellesSee on map
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2025
Average workforce
83,4 ETP
Joint committees (6)
  • 111
  • 14904
  • 200
  • 209
  • 210
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082006
Income statement
Revenue17,3 M €15,8 M €18,4 M €18,1 M €12,8 M €10,9 M €16,3 M €15,3 M €15,4 M €15,2 M €15,6 M €14,4 M €13 M €13,9 M €14,6 M €14,5 M €13,3 M €15,6 M €15 M €
EBITDA543,9 k €516,5 k €1,8 M €1,1 M €546 k €180,7 k €812,7 k €569,9 k €801,6 k €387,6 k €481,9 k €435,1 k €358,2 k €205,4 k €607,4 k €233,9 k €438,6 k €98,6 k €742,2 k €
Operating result238,5 k €212,9 k €1,6 M €779,9 k €241 k €-171,6 k €448,6 k €251,7 k €501,5 k €59,8 k €155,7 k €106,9 k €37,9 k €-212,8 k €307,2 k €-37,8 k €135,4 k €-184 k €349,8 k €
Net result256,4 k €95,3 k €1,1 M €499,7 k €132,7 k €-231,8 k €232,2 k €84,8 k €280,1 k €27,7 k €68,5 k €-6,8 k €29,6 k €-217,7 k €239,8 k €-49,2 k €151,2 k €-213,2 k €250,4 k €
Balance sheet
Equity7,3 M €4,4 M €7,5 M €6,6 M €6,3 M €6,3 M €6,5 M €6,3 M €6,3 M €6,1 M €6,1 M €6,1 M €6,2 M €6,1 M €6,4 M €6,2 M €6,2 M €6,1 M €6,3 M €
Total assets16,2 M €11,2 M €12 M €11,6 M €10,3 M €9,3 M €11,1 M €10,7 M €11 M €10,5 M €10,7 M €10,5 M €10,2 M €11,2 M €10 M €10,5 M €9,7 M €9,5 M €9,4 M €
Cash238,6 k €389,2 k €711,2 k €272,4 k €1,1 M €461,2 k €283 k €253,6 k €239,4 k €82,1 k €268,6 k €195,6 k €220,5 k €112,7 k €41,7 k €377,8 k €399,6 k €34,1 k €667,8 k €
Debts8,7 M €6,6 M €4,3 M €4,8 M €3,9 M €2,9 M €4,4 M €4,2 M €4,5 M €4,2 M €4,3 M €4 M €3,7 M €4,6 M €3,2 M €3,9 M €3 M €2,9 M €2,6 M €
Other
Workforce83,4 ETP78,3 ETP83,6 ETP85,1 ETP76,9 ETP80,4 ETP84,2 ETP84,9 ETP85,4 ETP86,9 ETP84,2 ETP82,1 ETP76,8 ETP78,7 ETP77,7 ETP75,9 ETP76,0 ETP79,2 ETP76,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Antoine Consulting

Managing director · since 26 septembre 2022 · until 25 septembre 2028 · 0791.270.174

Represented by HAROLD ANTOINE

Active
ERIC ANTOINE

Managing director · since 26 septembre 2022 · until 25 septembre 2028

Active
HOLDING ANTOINE

Managing director · since 26 septembre 2022 · until 25 septembre 2028 · 0777.658.205

Represented by PIERRE ANTOINE

Active

Ended mandates

Antoine Consulting

Director · since 26 septembre 2022 · until 25 septembre 2028 · 0791.270.174

Represented by HAROLD ANTOINE

Ended
ERIC ANTOINE

Managing director · since 10 juin 2021 · until 26 mars 2027

Ended
Immobilière du Manoir

Director · since 10 juin 2021 · until 26 septembre 2022 · 0406.700.511

Ended
Immobilière du Manoir

Managing director · since 10 juin 2021 · until 26 mars 2027 · 0406.700.511

Represented by PIERRE ANTOINE

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202606/10/202522/07/202421/09/202320/06/202228/06/2021
General meeting27/03/202628/03/202529/03/202431/03/202331/03/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/03/202611/06/2026FrenchPDF
Full model31/12/202428/03/202506/10/2025FrenchPDF
Full model31/12/202329/03/202422/07/2024FrenchPDF
Full modelCorrection31/12/202231/03/202321/09/2023FrenchPDF
Full model31/12/202231/03/202320/06/2023FrenchPDF
Full model31/12/202131/03/202220/06/2022FrenchPDF
Full model31/12/202025/06/202128/06/2021FrenchPDF
Full model31/12/201910/06/202022/06/2020FrenchPDF
Full model31/12/201829/03/201912/06/2019FrenchPDF
Full model31/12/201730/03/201811/06/2018FrenchPDF
Full model31/12/201631/03/201721/08/2017FrenchPDF
Full model31/12/201525/03/201602/06/2016FrenchPDF
Full model31/12/201427/03/201513/04/2015FrenchPDF
Full model31/12/201328/03/201423/04/2014FrenchPDF
Full model31/12/201229/03/201324/06/2013FrenchPDF
Full model31/12/201130/03/201222/05/2012FrenchPDF
Full model31/12/201025/03/201128/06/2011FrenchPDF
Full model31/12/200926/03/201015/06/2010FrenchPDF
Full model31/12/200824/04/200902/06/2009FrenchPDF
Full model31/12/200711/04/200824/06/2008FrenchPDF
Full model31/12/200630/03/200723/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Antoine Consulting

Managing director · since 26 septembre 2022 · until 25 septembre 2028 · 0791.270.174

Represented by HAROLD ANTOINE

Active
ERIC ANTOINE

Managing director · since 26 septembre 2022 · until 25 septembre 2028

Active
HOLDING ANTOINE

Managing director · since 26 septembre 2022 · until 25 septembre 2028 · 0777.658.205

Represented by PIERRE ANTOINE

Active

Ended mandates

Antoine Consulting

Director · since 26 septembre 2022 · until 25 septembre 2028 · 0791.270.174

Represented by HAROLD ANTOINE

Ended
ERIC ANTOINE

Managing director · since 10 juin 2021 · until 26 mars 2027

Ended
Immobilière du Manoir

Director · since 10 juin 2021 · until 26 septembre 2022 · 0406.700.511

Ended
Immobilière du Manoir

Managing director · since 10 juin 2021 · until 26 mars 2027 · 0406.700.511

Represented by PIERRE ANTOINE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/11/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring10/07/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/09/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025256,4 k €
  2. 2024
    Annual accounts 202495,3 k €
  3. 2023
    Annual accounts 20231,1 M €
  4. 2022
    Annual accounts 2022499,7 k €
  5. 2022
    Name changeETABLISSEMENTS ANTOINE
  6. 2021
    Annual accounts 2021132,7 k €
  7. 2021
    Name changeANTOINE
  8. 2020
    Annual accounts 2020-231,8 k €
  9. 2019
    Annual accounts 2019232,2 k €
  10. 2018
    Annual accounts 201884,8 k €
  11. 2017
    Annual accounts 2017280,1 k €
  12. 2016
    Annual accounts 201627,7 k €
  13. 2015
    Annual accounts 201568,5 k €
  14. 2014
    Annual accounts 2014-6,8 k €
  15. 2013
    Annual accounts 201329,6 k €
  16. 2012
    Annual accounts 2012-217,7 k €
  17. 2011
    Annual accounts 2011239,8 k €
  18. 2010
    Annual accounts 2010-49,2 k €
  19. 2009
    Annual accounts 2009151,2 k €
  20. 2008
    Annual accounts 2008-213,2 k €
  21. 2006
    Annual accounts 2006250,4 k €
  22. 29/03/1990
    IncorporationPublic limited company