ACTIVE

BR Organization

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,2 k €

+1169.6% YoY

Gross margin

345,5 k €

+48.3% YoY

Equity

-383,5 k €

+24.6% YoY

What does BR Organization do?

BR Organization is a Public limited company incorporated in 1990. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.519.164

Incorporation

17/05/1990

Legal form

Public limited company

Registered office

Avenue des Cormiers 6
1332 Rixensart · WallonieSee on map

Contributed capital

350 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	345,5 k €	+48.3%	233 k €	-35.1%	358,7 k €	+38101%	-943,9 €	+89.3%	-8,8 k €	-123%	39 k €	+121%	17,6 k €	-59.1%	43 k €	+5.7%	40,7 k €	-28.6%	57 k €	-56.9%	132,4 k €	+520%	21,4 k €	-64.4%	60 k €	+42.5%	42,1 k €	+201%	14 k €	+473%	-3,8 k €	-87.2%	-2 k €	-16.4%	-1,7 k €	+69.6%	-5,7 k €
EBITDA	345,5 k €	+48.3%	233 k €	-35.1%	358,7 k €	+38101%	-943,9 €	+89.3%	-8,8 k €	-123%	39 k €	+121%	17,6 k €	-59.1%	43 k €	+5.7%	40,7 k €	-28.6%	57 k €	-56.9%	132,4 k €	+520%	21,4 k €	-64.4%	60 k €	+42.5%	42,1 k €	+201%	14 k €	+432%	-4,2 k €	-40.4%	-3 k €	-11.7%	-2,7 k €	+59.7%	-6,7 k €
Operating result	345,5 k €	+48.3%	233 k €	-35.1%	358,7 k €	+38101%	-943,9 €	+89.3%	-8,8 k €	-123%	39 k €	+121%	17,6 k €	-59.1%	43 k €	+5.7%	40,7 k €	-28.6%	57 k €	-56.9%	132,4 k €	+525%	21,2 k €	-64.6%	59,9 k €	+42.7%	42 k €	+200%	14 k €	+498%	-3,5 k €	-21.8%	-2,9 k €	-1.2%	-2,9 k €	+56.5%	-6,6 k €
Net result	125,2 k €	+1170%	-11,7 k €	+80.8%	-61 k €	+86.0%	-436,9 k €	+0.1%	-437,2 k €	-2635%	17,2 k €	+130%	-56,6 k €	-3538%	1,6 k €	+28.2%	1,3 k €	-45.2%	2,3 k €	-34.8%	3,6 k €	-92.4%	47,2 k €	+34.9%	35 k €	+9.3%	32 k €	+1410%	2,1 k €	+170%	-3 k €	-77.2%	-1,7 k €	-53.9%	-1,1 k €	+82.4%	-6,3 k €
Balance sheet
Equity	-383,5 k €	+24.6%	-508,7 k €	-2.4%	-497 k €	-14.0%	-436 k €	-46598%	937,7 €	-99.8%	438,1 k €	+4.1%	420,9 k €	-11.9%	477,5 k €	+0.3%	475,9 k €	+0.3%	474,6 k €	+0.5%	472,2 k €	+0.8%	468,6 k €	+11.2%	421,4 k €	+9.1%	386,4 k €	+352%	85,4 k €	+32.0%	64,7 k €	-4.5%	67,7 k €	-2.5%	69,4 k €	-1.6%	70,5 k €
Total assets	5,6 M €	+4.5%	5,3 M €	+1.7%	5,2 M €	-6.2%	5,6 M €	-19.2%	6,9 M €	+565%	1 M €	-0.3%	1 M €	-15.0%	1,2 M €	+16.2%	1,1 M €	-34.8%	1,6 M €	-9.6%	1,8 M €	-26.0%	2,4 M €	+83.7%	1,3 M €	+48.0%	890,2 k €	+71.8%	518,1 k €	+11.1%	466,4 k €	+550%	71,8 k €	-2.7%	73,8 k €	-3.3%	76,3 k €
Cash	1,4 k €	+64.7%	832,2 €	-90.3%	8,6 k €	+193%	2,9 k €	-74.2%	11,4 k €	+228%	3,5 k €	-42.3%	6 k €	-1.6%	6,1 k €	+335%	1,4 k €	-87.8%	11,6 k €	-83.0%	68,2 k €	-93.3%	1 M €	+1558%	61,2 k €	+81.9%	33,7 k €	+571%	5 k €	+79.2%	2,8 k €	-95.3%	60,2 k €	+1.4%	59,4 k €	-1.8%	60,4 k €
Debts	6 M €	+2.0%	5,8 M €	+1.7%	5,7 M €	-4.7%	6 M €	-12.9%	6,9 M €	+1049%	601,9 k €	-3.3%	622,3 k €	-13.1%	715,7 k €	+23.3%	580,5 k €	-49.3%	1,1 M €	-13.2%	1,3 M €	-32.2%	1,9 M €	+117%	896,4 k €	+77.9%	503,7 k €	+16.4%	432,7 k €	+7.7%	401,7 k €	+9795%	4,1 k €	-7.0%	4,4 k €	-24.3%	5,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Juan BASTIN

Mandate

Active

Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

JUAN BASTIN

Managing director · since 30 mai 2023 · until 30 mai 2029

Ended

Sébastien RAEDEMAECKER

Managing director · since 30 mai 2023 · until 30 mai 2029

Ended

JUAN BASTIN

Managing director · since 15 mars 2016 · until 15 mars 2022

Ended

SEBASTIEN RAEDEMAECKER

Managing director · since 15 mars 2016 · until 15 mars 2022

Ended

At this address

Other companies at this address

Company	CBE no.
ARONEC● Active	0872.657.233
BLACKREIT● Active	0446.996.388
BLACKREIT MANAGEMENT● Active	0892.003.684
BLACKREIT SERVICES● Active	0839.741.965
CALADOR● Active	0446.511.388
CODIVIAN● Active	0401.381.248
GBR● Active	0797.587.745
J.C.J.● Active	0427.066.947
LACIMMO● Active	0464.013.257
Le Ralliement● Active	0401.418.068
TALENT BRIDGE● Active	0552.745.392
VIVID INTENTION - VARIED ACTIONS● Active	0450.353.974

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/04/2026	08/04/2025	29/02/2024	06/06/2023	03/06/2022	30/06/2021
General meeting	18/03/2026	03/04/2025	29/02/2024	01/06/2023	02/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/03/2026	03/04/2026	French	PDF
Abridged model	31/12/2024	03/04/2025	08/04/2025	French	PDF
Abridged model	31/12/2023	29/02/2024	29/02/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	06/06/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	03/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	25/03/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	27/02/2017	09/03/2017	French	PDF
Abridged model	30/09/2015	29/01/2016	09/02/2016	French	PDF
Abridged model	30/09/2014	18/11/2014	01/12/2014	French	PDF
Abridged model	30/09/2013	05/12/2013	13/12/2013	French	PDF
Abridged model	30/09/2012	21/12/2012	26/12/2012	French	PDF
Abridged model	30/09/2011	30/01/2012	01/02/2012	French	PDF
Abridged model	30/09/2010	14/01/2011	28/01/2011	French	PDF
Abridged model	30/09/2009	11/03/2010	12/03/2010	French	PDF
Abridged model	30/09/2008	12/03/2009	02/04/2009	French	PDF
Abridged model	30/09/2007	13/03/2008	01/04/2008	French	PDF
Abridged model	30/09/2006	08/03/2007	03/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Juan BASTIN

Mandate

Active

Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

JUAN BASTIN

Managing director · since 30 mai 2023 · until 30 mai 2029

Ended

Sébastien RAEDEMAECKER

Managing director · since 30 mai 2023 · until 30 mai 2029

Ended

JUAN BASTIN

Managing director · since 15 mars 2016 · until 15 mars 2022

Ended

SEBASTIEN RAEDEMAECKER

Managing director · since 15 mars 2016 · until 15 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2023
DEMISSIONS, NOMINATIONS
PDF
Restructuring10/08/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Registered office04/06/2021
SIEGE SOCIAL
PDF
Restructuring04/06/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/10/2016
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/10/2012
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/11/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,2 k €↑
2024
Annual accounts 2024-11,7 k €↑
2023
Annual accounts 2023-61 k €↑
2022
Annual accounts 2022-436,9 k €↑
2021
Annual accounts 2021-437,2 k €↓
2020
Annual accounts 202017,2 k €↑
2019
Annual accounts 2019-56,6 k €↓
2018
Annual accounts 20181,6 k €↑
2017
Annual accounts 20171,3 k €↓
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 20153,6 k €↓
2014
Annual accounts 201447,2 k €↑
2013
Annual accounts 201335 k €↑
2012
Annual accounts 201232 k €↑
2011
Annual accounts 20112,1 k €↑
2010
Annual accounts 2010-3 k €↓
2009
Annual accounts 2009-1,7 k €↓
2008
Annual accounts 2008-1,1 k €↑
2007
Annual accounts 2007-6,3 k €
17/05/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BR Organization

Overview

What does BR Organization do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline