ACTIVE

VIVID INTENTION - VARIED ACTIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-25,8 k €+1,1 %over 1 year
Gross margin43,1 k €+47,0 %over 1 year
Equity1,4 M €-1,9 %over 1 year

Identity

Source · BCE/KBO

VIVID INTENTION - VARIED ACTIONS is a Private limited company incorporated in 1993. Its main activity is: Manufacture of ceramic household and ornamental articles. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.353.974
Incorporation
03/06/1993
Legal form
Private limited company
Registered office
Avenue des Cormiers 6
1332 Rixensart · WallonieSee on map
Contributed capital
14 278,32 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin43,1 k €29,3 k €17,6 k €35,3 k €30,8 k €
EBITDA30,6 k €18,1 k €8,3 k €27,1 k €23,2 k €
Operating result-28,8 k €-43,6 k €-52,8 k €-33,1 k €-57,5 k €
Net result-25,8 k €-26,1 k €-34,8 k €-18,4 k €-44,6 k €
Balance sheet
Equity1,4 M €1,4 M €1,4 M €1,5 M €1,5 M €
Total assets1,4 M €1,9 M €2 M €2,1 M €2,3 M €
Cash292,7 k €308,1 k €352,5 k €398,1 k €561,3 k €
Debts9,2 k €491 k €559,1 k €610,5 k €791,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Juan BASTIN

Mandate

Active
Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

FRANCK SARFATI

Director · since 03 juin 1993

Ended
Franck David Sarfati

Director

Ended
FRANCK SARFATI

Director

Ended
FRANCK SARFATI

Manager

Ended

Other companies at this address

Avenue des Cormiers 6 1332 Rixensart
CompanyCBE no.
ARONEC● Active
0872.657.233
BLACKREIT● Active
0446.996.388
BLACKREIT MANAGEMENT● Active
0892.003.684
BLACKREIT SERVICES● Active
0839.741.965
BR Organization● Active
0440.519.164
CALADOR● Active
0446.511.388
CODIVIAN● Active
0401.381.248
GBR● Active
0797.587.745
J.C.J.● Active
0427.066.947
LACIMMO● Active
0464.013.257
Le Ralliement● Active
0401.418.068
TALENT BRIDGE● Active
0552.745.392

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/05/202624/07/202509/08/202431/08/202330/09/202231/08/2021
General meeting06/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/05/202609/05/2026FrenchPDF
Micro model31/12/202416/05/202524/07/2025FrenchPDF
Micro model31/12/202317/05/202409/08/2024FrenchPDF
Micro model31/12/202219/05/202331/08/2023FrenchPDF
Micro model31/12/202120/05/202230/09/2022FrenchPDF
Micro model31/12/202021/05/202131/08/2021FrenchPDF
Micro model31/12/201915/05/202014/10/2020DutchPDF
Micro model31/12/201817/05/201926/08/2019FrenchPDF
Micro model31/12/201718/05/201831/07/2018FrenchPDF
Micro model31/12/201619/05/201728/07/2017FrenchPDF
Abridged model31/12/201520/05/201619/08/2016FrenchPDF
Abridged model31/12/201415/05/201512/08/2015FrenchPDF
Abridged model31/12/201316/05/201412/08/2014FrenchPDF
Abridged model31/12/201217/05/201323/08/2013FrenchPDF
Abridged model31/12/201118/05/201226/06/2012FrenchPDF
Abridged model31/12/201020/05/201119/08/2011FrenchPDF
Abridged model31/12/200921/05/201001/08/2010FrenchPDF
Abridged model31/12/200815/05/200909/07/2009FrenchPDF
Abridged model31/12/200716/05/200830/07/2008FrenchPDF
Abridged model31/12/200618/05/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Juan BASTIN

Mandate

Active
Sébastien RAEDEMAECKER

Mandate

Active

Ended mandates

FRANCK SARFATI

Director · since 03 juin 1993

Ended
Franck David Sarfati

Director

Ended
FRANCK SARFATI

Director

Ended
FRANCK SARFATI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/09/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office16/11/2010
    SIEGE SOCIAL
    PDF
  • Capital / shares03/06/2009
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-25,8 k €↑
  2. 2024
    Annual accounts 2024-26,1 k €↑
  3. 2023
    Annual accounts 2023-34,8 k €↓
  4. 2022
    Annual accounts 2022-18,4 k €↑
  5. 2021
    Annual accounts 2021-44,6 k €↑
  6. 2018
    Annual accounts 2018-278,8 k €↓
  7. 2017
    Annual accounts 2017-39,3 k €↑
  8. 2016
    Annual accounts 2016-41,4 k €↓
  9. 2015
    Annual accounts 2015130,9 k €↑
  10. 2014
    Annual accounts 2014121 k €↓
  11. 2013
    Annual accounts 2013123 k €↑
  12. 2012
    Annual accounts 2012111,7 k €↓
  13. 2011
    Annual accounts 2011136 k €↑
  14. 2010
    Annual accounts 201062,5 k €↓
  15. 2009
    Annual accounts 2009143,6 k €↑
  16. 2008
    Annual accounts 2008102,7 k €↓
  17. 2007
    Annual accounts 2007104,8 k €↑
  18. 2006
    Annual accounts 200694,2 k €
  19. 03/06/1993
    IncorporationPrivate limited company