Adviesbureau EPICURUS
0440.562.419 · rovalta.com · 25/09/2026
NORMAL SITUATION
Adviesbureau EPICURUS
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result9 k €-59,8 %over 1 year
Gross margin13,3 k €-62,5 %over 1 year
Equity202,6 k €+4,7 %over 1 year
Overview
Identity
Source · BCE/KBOAdviesbureau EPICURUS is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0440.562.419
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 33 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 13,3 k € | -62.5% | 35,6 k € | -33.4% | 53,4 k € | -4.4% | 55,9 k € | +52.7% | 36,6 k € |
| EBITDA | 12,4 k € | -63.9% | 34,5 k € | -34.1% | 52,4 k € | -4.1% | 54,6 k € | +54.9% | 35,3 k € |
| Operating result | 12,4 k € | -63.9% | 34,5 k € | -23.4% | 45,1 k € | -4.3% | 47,1 k € | +70.8% | 27,6 k € |
| Net result | 9 k € | -59.8% | 22,5 k € | -15.3% | 26,6 k € | -1.0% | 26,9 k € | +160% | 10,3 k € |
| Balance sheet | |||||||||
| Equity | 202,6 k € | +4.7% | 193,6 k € | +13.2% | 171,1 k € | +17.7% | 145,3 k € | +22.7% | 118,4 k € |
| Total assets | 219,2 k € | -5.3% | 231,5 k € | +4.7% | 221 k € | -2.4% | 226,4 k € | -3.2% | 233,8 k € |
| Cash | 1,9 k € | -83.4% | 11,2 k € | +444% | 2,1 k € | – | – | ||
| Debts | 16,6 k € | -56.3% | 37,9 k € | -24.1% | 49,9 k € | -38.4% | 81,1 k € | -29.8% | 115,4 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
YVES CELLIER
ActiveEnded mandates
YVES CELLIER
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/05/2022 | 28/07/2021 | 27/10/2020 | 14/05/2019 | 30/05/2018 | 04/07/2017 |
| General meeting | 09/05/2022 | 10/05/2021 | 11/05/2020 | 13/05/2019 | 14/05/2018 | 08/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 33 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 09/05/2022 | 17/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 10/05/2021 | 28/07/2021 | Dutch | |
| Micro modelCorrection | 31/12/2019 | 11/05/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/12/2019 | 11/05/2020 | 12/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/05/2019 | 14/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/05/2018 | 30/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/05/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/05/2016 | 31/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/05/2015 | 24/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 07/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/05/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 17/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 29/08/2008 | Dutch | |
| Abridged modelCorrection | 31/12/2006 | 14/05/2007 | 10/08/2007 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 12/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 08/05/2006 | 12/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 09/05/2005 | 27/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 10/05/2004 | 01/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/05/2003 | 18/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 10/05/2002 | 18/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 14/05/2001 | 24/10/2001 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
YVES CELLIER
ActiveEnded mandates
YVES CELLIER
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution01/08/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Restructuring27/01/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/11/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/11/2014ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20219 k €↓
- 2020Annual accounts 202022,5 k €↓
- 2019Annual accounts 201926,6 k €↓
- 2018Annual accounts 201826,9 k €↑
- 2017Annual accounts 201710,3 k €↓
- 2016Annual accounts 201627,3 k €↓
- 2015Annual accounts 201532,9 k €↑
- 2014Annual accounts 201415,2 k €↑
- 2013Annual accounts 20138 k €↑
- 2012Annual accounts 2012-1,9 k €↓
- 2011Annual accounts 20111,1 k €↓
- 2010Annual accounts 20107,2 k €↑
- 2009Annual accounts 2009-3,6 k €↓
- 2008Annual accounts 20083,1 k €↑
- 2007Annual accounts 200711 €↓
- 2006Annual accounts 20063,4 k €