M-Wildri
0440.565.189 · rovalta.com · 24/09/2026
ACTIVE
M-Wildri
Financial year 2025 · closed on 31/12/2025
Net result
149,5 k €
-18.7% YoY
Gross margin
443,2 k €
+10.8% YoY
Equity
675,1 k €
+7.9% YoY
Workforce
2,5 ETP
+38.9% YoY
Overview
What does M-Wildri do?
M-Wildri is a Public limited company incorporated in 1990. Its registered office is in Tessenderlo-Ham. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.565.189
Incorporation
22/05/1990
Legal form
Public limited company
Registered office
Truibroek 11
3945 Tessenderlo-Ham · FlandreSee on map
3945 Tessenderlo-Ham · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (3)
- 104
- 111
- 209
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 443,2 k € | +10.8% | 400,1 k € | -17.1% | 482,6 k € | +32.9% | 363 k € | +67.1% | 217,3 k € | +9.7% | 198,1 k € | -11.4% | 223,6 k € | -4.5% | 234,2 k € | +22.0% | 192,1 k € | -18.0% | 234,3 k € | +5.3% | 222,5 k € | -0.3% | 223,3 k € | +8.4% | 206 k € | -0.3% | 206,6 k € | -5.4% | 218,5 k € | -13.7% | 253,2 k € | +5.3% | 240,5 k € | -7.7% | 260,5 k € | +4.0% | 250,5 k € | -13.1% | 288,1 k € |
| EBITDA | 328,5 k € | +13.6% | 289,3 k € | -21.7% | 369,5 k € | +40.9% | 262,2 k € | +124% | 117,2 k € | +12.2% | 104,4 k € | -21.1% | 132,3 k € | -7.4% | 142,9 k € | +41.7% | 100,8 k € | -29.6% | 143,2 k € | +2.9% | 139,2 k € | -1.1% | 140,7 k € | +32.2% | 106,4 k € | -10.9% | 119,5 k € | -10.8% | 133,9 k € | -4.0% | 139,5 k € | +9.7% | 127,2 k € | -8.8% | 139,4 k € | +18.9% | 117,2 k € | -0.6% | 117,9 k € |
| Operating result | 233,3 k € | -7.2% | 251,6 k € | -17.1% | 303,3 k € | +56.2% | 194,1 k € | +268% | 52,7 k € | +103% | 25,9 k € | -28.3% | 36,2 k € | -37.5% | 57,9 k € | +315% | 14 k € | -72.4% | 50,6 k € | -7.9% | 55 k € | -15.0% | 64,7 k € | +334% | 14,9 k € | -29.1% | 21 k € | -54.0% | 45,7 k € | -21.1% | 57,9 k € | +36.6% | 42,4 k € | -28.3% | 59,1 k € | +21.1% | 48,8 k € | -20.4% | 61,3 k € |
| Net result | 149,5 k € | -18.7% | 183,9 k € | -17.6% | 223,1 k € | +50.1% | 148,7 k € | +296% | 37,6 k € | +144% | 15,4 k € | -46.6% | 28,8 k € | -24.2% | 38 k € | +471% | 6,7 k € | -79.1% | 31,8 k € | -10.6% | 35,6 k € | -17.8% | 43,3 k € | +315% | 10,4 k € | -22.1% | 13,4 k € | -57.0% | 31,2 k € | -14.7% | 36,6 k € | +50.0% | 24,4 k € | -32.0% | 35,8 k € | +25.9% | 28,5 k € | -23.5% | 37,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 675,1 k € | +7.9% | 625,6 k € | +14.4% | 546,7 k € | -20.3% | 686 k € | +27.7% | 537,4 k € | +19.5% | 449,8 k € | -7.1% | 484,4 k € | -23.8% | 635,6 k € | +6.4% | 597,5 k € | +1.1% | 590,8 k € | +5.7% | 559 k € | +6.8% | 523,4 k € | +9.0% | 480,1 k € | -2.0% | 489,6 k € | +2.8% | 476,2 k € | +7.0% | 445 k € | +9.0% | 408,5 k € | +6.3% | 384,1 k € | +10.3% | 348,2 k € | +8.9% | 319,8 k € |
| Total assets | 2,9 M € | +74.4% | 1,7 M € | +52.8% | 1,1 M € | +3.6% | 1 M € | +3.8% | 1 M € | -2.3% | 1 M € | -3.9% | 1,1 M € | +13.7% | 941,7 k € | -4.7% | 988,6 k € | +7.5% | 919,8 k € | +23.2% | 746,4 k € | -7.8% | 809,7 k € | +7.4% | 753,8 k € | -13.2% | 868,8 k € | -1.6% | 882,9 k € | +5.7% | 835,2 k € | +2.5% | 814,5 k € | -8.7% | 892,3 k € | +6.3% | 839,5 k € | +3.9% | 807,9 k € |
| Cash | 558,5 k € | +42.0% | 393,5 k € | -0.7% | 396,1 k € | +60.2% | 247,3 k € | -13.2% | 284,9 k € | -21.6% | 363,4 k € | +78.0% | 204,2 k € | +2.8% | 198,5 k € | +13.2% | 175,4 k € | -9.5% | 193,8 k € | +1.2% | 191,4 k € | +21.6% | 157,5 k € | +17.2% | 134,4 k € | -0.5% | 135,1 k € | +67.4% | 80,7 k € | -18.7% | 99,3 k € | +34.7% | 73,7 k € | +49.0% | 49,4 k € | -33.9% | 74,8 k € | -33.5% | 112,5 k € |
| Debts | 2,2 M € | +113% | 1 M € | +91.8% | 535,1 k € | +49.6% | 357,8 k € | -23.6% | 468,3 k € | -19.1% | 579,1 k € | -1.3% | 586,6 k € | +92.6% | 304,6 k € | -22.0% | 390,4 k € | +18.9% | 328,2 k € | +76.6% | 185,9 k € | -34.9% | 285,5 k € | +4.6% | 272,9 k € | -27.7% | 377,6 k € | -7.0% | 405,9 k € | +4.4% | 388,9 k € | -3.9% | 404,6 k € | -20.4% | 508,2 k € | +3.5% | 491,2 k € | +0.6% | 488,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 2,5 ETP | +38.9% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | – | 2,1 ETP | 0.0% | 2,1 ETP | +10.5% | 1,9 ETP | 0.0% | 1,9 ETP | -5.0% | 2,0 ETP | +5.3% | 1,9 ETP | 0.0% | 1,9 ETP | 0.0% | 1,9 ETP | -13.6% | 2,2 ETP | -31.3% | 3,2 ETP | -17.9% | 3,9 ETP | -2.5% | 4,0 ETP | -14.9% | 4,7 ETP | -23.0% | 6,1 ETP | -10.3% | 6,8 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 11 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 29/08/2025 | 30/08/2024 | 10/08/2023 | 05/08/2022 | 29/06/2021 |
| General meeting | 24/06/2026 | 30/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/06/2026 | 09/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 03/06/2023 | 10/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 05/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 29/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 18/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 24/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/07/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/07/2015 | 30/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/08/2014 | 19/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 22/07/2013 | 19/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/08/2012 | 14/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/07/2010 | 19/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/07/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/07/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/08/2007 | 17/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 11 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/03/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates27/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/12/2019KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates04/02/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares06/02/2014KAPITAAL - AANDELEN
- Mandates22/01/2013ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2007MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025149,5 k €↓
- 2024Annual accounts 2024183,9 k €↓
- 2024Name changeM-Wildri
- 2023Annual accounts 2023223,1 k €↑
- 2022Annual accounts 2022148,7 k €↑
- 2021Annual accounts 202137,6 k €↑
- 2021Name changeWildri
- 2020Annual accounts 202015,4 k €↓
- 2019Annual accounts 201928,8 k €↓
- 2018Annual accounts 201838 k €↑
- 2017Annual accounts 20176,7 k €↓
- 2016Annual accounts 201631,8 k €↓
- 2015Annual accounts 201535,6 k €↓
- 2014Annual accounts 201443,3 k €↑
- 2013Annual accounts 201310,4 k €↓
- 2012Annual accounts 201213,4 k €↓
- 2011Annual accounts 201131,2 k €↓
- 2010Annual accounts 201036,6 k €↑
- 2009Annual accounts 200924,4 k €↓
- 2008Annual accounts 200835,8 k €↑
- 2007Annual accounts 200728,5 k €↓
- 2006Annual accounts 200637,2 k €
- 22/05/1990IncorporationPublic limited company