ACTIVE

LA SAMME

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

720,3 k €

-5.0% YoY

Gross margin

1,1 M €

-5.0% YoY

Equity

2,1 M €

+52.8% YoY

What does LA SAMME do?

LA SAMME is a Public limited company incorporated in 1990. Its registered office is in Seneffe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.575.285

Incorporation

30/03/1990

Legal form

Public limited company

Registered office

Avenue de la Motte Baraffe 6
7180 Seneffe · WallonieSee on map

Contributed capital

80 592,01 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	-5.0%	1,2 M €	+0.1%	1,2 M €	-30.9%	1,7 M €	+76.7%	973,6 k €	+14.2%	852,2 k €	+11.6%	763,8 k €	+0.7%	758,7 k €	+0.8%	752,9 k €		–		–		–		–		–		–		–		–		131,2 k €	+24.4%	105,5 k €
EBITDA	1,1 M €	-5.2%	1,2 M €	-0.0%	1,2 M €	-31.0%	1,7 M €	+77.9%	943,1 k €	+13.6%	829,8 k €	+11.8%	742,1 k €	+0.7%	737 k €	+0.8%	731,4 k €	-2.9%	753,5 k €	-1.9%	768,3 k €	+20.8%	636,2 k €	+37.3%	463,3 k €	+143%	190,7 k €	+19.8%	159,1 k €	-9.3%	175,5 k €	+56.8%	111,9 k €	-5.6%	118,5 k €	+28.0%	92,6 k €
Operating result	981,8 k €	-5.9%	1 M €	-0.4%	1 M €	-30.9%	1,5 M €	+81.5%	835,1 k €	+16.0%	719,9 k €	+14.8%	627 k €	+1.3%	619,1 k €	+1.0%	612,9 k €	-2.5%	628,6 k €	-3.0%	647,7 k €	+24.6%	519,8 k €	+49.5%	347,7 k €	+256%	97,7 k €	+71.5%	56,9 k €	-23.8%	74,7 k €	+566%	11,2 k €	-61.8%	29,4 k €	+853%	3,1 k €
Net result	720,3 k €	-5.0%	758 k €	-0.8%	764,2 k €	-29.8%	1,1 M €	+81.6%	599,5 k €	+28.5%	466,4 k €	+24.8%	373,8 k €	+4.5%	357,8 k €	+3.6%	345,2 k €	-2.5%	353,9 k €	-2.2%	361,8 k €	+31.9%	274,4 k €	+48.5%	184,8 k €	+879%	18,9 k €	+3.1%	18,3 k €	-53.4%	39,3 k €	+141%	-96,3 k €	-368%	-20,6 k €	+52.6%	-43,4 k €
Balance sheet
Equity	2,1 M €	+52.8%	1,4 M €	+125%	606,2 k €	+37.1%	442 k €	+0.2%	441,3 k €	+2.2%	431,8 k €	+0.1%	431,5 k €	-44.7%	780,7 k €	+84.6%	422,9 k €	+0.0%	422,8 k €	+0.0%	422,8 k €	+0.2%	421,9 k €	-1.5%	428,5 k €	+38.9%	308,6 k €	+6.5%	289,7 k €	+6.7%	271,4 k €	+27.1%	213,5 k €	-31.1%	309,9 k €	-12.1%	352,4 k €
Total assets	2,8 M €	+24.2%	2,2 M €	-13.0%	2,6 M €	+1.7%	2,5 M €	+8.4%	2,3 M €	+1.0%	2,3 M €	-3.1%	2,4 M €	-6.1%	2,5 M €	-1.9%	2,6 M €	-6.8%	2,8 M €	-5.9%	2,9 M €	+13.8%	2,6 M €	-2.1%	2,6 M €	-2.0%	2,7 M €	+127%	1,2 M €	+14.9%	1 M €	+6.0%	974,2 k €	-13.5%	1,1 M €	-11.8%	1,3 M €
Cash	251,3 k €	+69.3%	148,4 k €	+25.2%	118,5 k €	-62.4%	314,9 k €	+399%	63,1 k €	+38.1%	45,7 k €	+63.5%	27,9 k €	-50.0%	55,8 k €	-50.4%	112,6 k €	-54.1%	245,3 k €	-49.5%	486,2 k €	+81.8%	267,5 k €	-0.5%	268,9 k €	+34.8%	199,5 k €	+53.6%	129,8 k €	-12.6%	148,5 k €	+110%	70,8 k €	+3776%	1,8 k €	-82.7%	10,5 k €
Debts	681,5 k €	-21.0%	862,3 k €	-55.8%	2 M €	-5.9%	2,1 M €	+10.3%	1,9 M €	+0.8%	1,9 M €	-3.8%	1,9 M €	+11.3%	1,7 M €	-19.0%	2,2 M €	-8.1%	2,3 M €	-6.9%	2,5 M €	+16.4%	2,2 M €	-2.2%	2,2 M €	-7.3%	2,4 M €	+166%	896,9 k €	+17.8%	761,6 k €	+0.1%	760,7 k €	-6.8%	816,2 k €	-10.7%	914,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin Voyer

Active

Ended mandates

Benjamin VOYER

Managing director

Ended

Eric STEIN

Managing director

Ended

FRANZ GUSSEME

Director

Ended

GERIBOURG

Director · 0442.899.129

Represented by Jean Michel VOYER

Ended

At this address

Other companies at this address

Company	CBE no.
BARTOCK● Active	0878.906.013
RESIDENCE LES PEUPLIERS● Active	0479.984.011

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	14/08/2026	31/08/2025	31/08/2024	13/08/2023	27/01/2022	01/02/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	31/05/2023	02/11/2021	03/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	13/08/2023	French	PDF
Abridged model	30/06/2021	02/11/2021	27/01/2022	French	PDF
Abridged model	30/06/2020	03/11/2020	01/02/2021	French	PDF
Abridged model	30/06/2019	15/10/2019	26/01/2020	French	PDF
Abridged model	30/06/2018	20/11/2018	28/11/2018	French	PDF
Abridged model	30/06/2017	10/10/2017	20/10/2017	French	PDF
Full model	30/06/2016	11/10/2016	19/10/2016	French	PDF
Full model	30/06/2015	13/10/2015	02/11/2015	French	PDF
Full model	30/06/2014	14/10/2014	30/10/2014	French	PDF
Full model	30/06/2013	08/10/2013	29/11/2013	French	PDF
Full model	30/06/2012	09/10/2012	13/12/2012	French	PDF
Full model	30/06/2011	11/10/2011	23/11/2011	French	PDF
Full model	30/06/2010	12/10/2010	14/12/2010	French	PDF
Full model	30/06/2009	13/10/2009	27/11/2009	French	PDF
Abridged model	30/06/2008	04/11/2008	05/12/2008	French	PDF
Abridged model	30/06/2007	12/10/2007	11/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

MIQUETOT

Director · since 22 novembre 2019 · 0838.166.904

Represented by Benjamin Voyer

Active

Ended mandates

Benjamin VOYER

Managing director

Ended

Eric STEIN

Managing director

Ended

FRANZ GUSSEME

Director

Ended

GERIBOURG

Director · 0442.899.129

Represented by Jean Michel VOYER

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/01/2022
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates23/12/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2014
DEMISSIONS, NOMINATIONS
PDF
Other08/01/2009
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/09/2008
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2004
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025720,3 k €↓
2024
Annual accounts 2024758 k €↓
2023
Annual accounts 2023764,2 k €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 2021599,5 k €↑
2020
Annual accounts 2020466,4 k €↑
2019
Annual accounts 2019373,8 k €↑
2018
Annual accounts 2018357,8 k €↑
2017
Annual accounts 2017345,2 k €↓
2016
Annual accounts 2016353,9 k €↓
2015
Annual accounts 2015361,8 k €↑
2014
Annual accounts 2014274,4 k €↑
2013
Annual accounts 2013184,8 k €↑
2012
Annual accounts 201218,9 k €↑
2011
Annual accounts 201118,3 k €↓
2010
Annual accounts 201039,3 k €↑
2009
Annual accounts 2009-96,3 k €↓
2008
Annual accounts 2008-20,6 k €↑
2007
Annual accounts 2007-43,4 k €
30/03/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA SAMME

Overview

What does LA SAMME do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline