ACTIVE

SWEAT HEART

Financial year 2025 · Closed on 30/06/2025

Net result57,9 k €+0,2 %over 1 year
Gross margin893,8 k €+1,4 %over 1 year
Equity575,2 k €+11,2 %over 1 year
Workforce14,5 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

SWEAT HEART is a Public limited company incorporated in 1990. Its registered office is in Geel. It employs on average 14,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0440.600.823
Incorporation
04/05/1990
Legal form
Public limited company
Registered office
Pas 121
2440 Geel · FlandreSee on map
Contributed capital
73 128,59 €
Latest accounts
30/06/2025
Average workforce
14,5 ETP
Joint committees (2)
  • 201
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin893,8 k €881,4 k €848,1 k €716 k €619,1 k €
EBITDA162,5 k €160 k €136,2 k €111,4 k €140,2 k €
Operating result82,7 k €83,6 k €68,1 k €46,9 k €66,2 k €
Net result57,9 k €57,8 k €41,7 k €28 k €41,2 k €
Balance sheet
Equity575,2 k €517,3 k €459,5 k €417,8 k €389,8 k €
Total assets822,6 k €786,5 k €781,2 k €770,7 k €803,3 k €
Cash81 k €102,8 k €123,4 k €73,6 k €72,5 k €
Debts240,4 k €262,4 k €307,9 k €351,5 k €408,4 k €
Other
Workforce14,5 ETP13,9 ETP13,2 ETP12,2 ETP10,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 4 ended

Active mandates

HERWIG VERLOOY

Director

Active
JEROEN VERLOOY

Director

Active
KIZZY VANSPRINGEL

Director

Active

Ended mandates

ANS VERLOOY

Director

Ended
Bert VERLOOY

Director

Ended
Herwig VERLOOY

Managing director

Ended
Ilse BENS

Director

Ended

Other companies at this address

Pas 121 2440 Geel
CompanyCBE no.
H & A● Active
0807.247.559
PASSERELLE● Active
0861.994.854

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202506/01/202513/12/202314/12/202222/12/202114/12/2020
General meeting06/12/202523/12/202402/12/202303/12/202204/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202506/12/202519/12/2025DutchPDF
Abridged model30/06/202423/12/202406/01/2025DutchPDF
Abridged model30/06/202302/12/202313/12/2023DutchPDF
Abridged model30/06/202203/12/202214/12/2022DutchPDF
Abridged model30/06/202104/12/202122/12/2021DutchPDF
Abridged model30/06/202005/12/202014/12/2020DutchPDF
Abridged model30/06/201907/12/201917/12/2019DutchPDF
Abridged model30/06/201801/12/201815/01/2019DutchPDF
Abridged model30/06/201702/12/201705/01/2018DutchPDF
Abridged model30/06/201603/12/201606/12/2016DutchPDF
Abridged model30/06/201505/12/201511/12/2015DutchPDF
Abridged model30/06/201406/12/201412/12/2014DutchPDF
Abridged model30/06/201307/12/201311/12/2013DutchPDF
Abridged model30/06/201201/12/201220/12/2012DutchPDF
Abridged model30/06/201103/12/201115/12/2011DutchPDF
Abridged model30/06/201004/12/201023/12/2010DutchPDF
Abridged model30/06/200905/12/200910/12/2009DutchPDF
Abridged model30/06/200806/12/200809/12/2008DutchPDF
Abridged model30/06/200701/12/200705/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 4 ended

Active mandates

HERWIG VERLOOY

Director

Active
JEROEN VERLOOY

Director

Active
KIZZY VANSPRINGEL

Director

Active

Ended mandates

ANS VERLOOY

Director

Ended
Bert VERLOOY

Director

Ended
Herwig VERLOOY

Managing director

Ended
Ilse BENS

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2012
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/01/2006
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,9 k €↑
  2. 2024
    Annual accounts 202457,8 k €↑
  3. 2023
    Annual accounts 202341,7 k €↑
  4. 2022
    Annual accounts 202228 k €↓
  5. 2021
    Annual accounts 202141,2 k €↓
  6. 2020
    Annual accounts 202062,4 k €↑
  7. 2019
    Annual accounts 201918,2 k €↑
  8. 2018
    Annual accounts 20187,8 k €↑
  9. 2017
    Annual accounts 2017-1,6 k €↓
  10. 2016
    Annual accounts 20164 k €↓
  11. 2015
    Annual accounts 20155,8 k €↓
  12. 2014
    Annual accounts 201437,6 k €↑
  13. 2013
    Annual accounts 201313,2 k €↓
  14. 2012
    Annual accounts 201217,1 k €↑
  15. 2011
    Annual accounts 20116,1 k €↑
  16. 2010
    Annual accounts 2010-2,9 k €↓
  17. 2009
    Annual accounts 200918,5 k €↓
  18. 2008
    Annual accounts 200823,1 k €↑
  19. 2007
    Annual accounts 200721,4 k €
  20. 04/05/1990
    IncorporationPublic limited company