ACTIVE

CIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

241,7 k €

-0.6% YoY

Gross margin

428,4 k €

-11.1% YoY

Equity

443,7 k €

+42.3% YoY

Workforce

1,5 ETP

+25.0% YoY

What does CIM do?

CIM is a Private limited company incorporated in 1990. Its main activity is: Management consultancy activities. Its registered office is in Uccle. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.610.325

Incorporation

01/05/1990

Legal form

Private limited company

Registered office

Dieweg 151
1180 Uccle · BruxellesSee on map

Contributed capital

5 357,92 €

Latest accounts

31/12/2025

Average workforce

1,5 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68310Real estate agencies 68311Real estate agencies

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	428,4 k €	-11.1%	481,9 k €	-7.1%	518,8 k €	+16.7%	444,6 k €	+12.7%	394,5 k €	+128%	173,2 k €	-25.7%	233,3 k €	-49.4%	461,2 k €	+47.2%	313,3 k €	+113%	147,3 k €	+2.1%	144,3 k €	-32.3%	213,1 k €	+38.9%	153,4 k €	+17.8%	130,1 k €	+29.5%	100,5 k €	+146%	40,9 k €	-35.2%	63,1 k €	+19.1%	53 k €	+6.4%	49,8 k €	+12.5%	44,2 k €
EBITDA	354,9 k €	-13.7%	411,4 k €	-4.2%	429,4 k €	+27.1%	338 k €	+8.6%	311,1 k €	+122%	140,4 k €	-38.0%	226,6 k €	-40.2%	378,8 k €	+21.3%	312,3 k €	+245%	90,6 k €	-36.7%	143,1 k €	-8.2%	155,9 k €	+18.9%	131,2 k €	+18.3%	110,8 k €	+34.5%	82,4 k €	+247%	23,7 k €	-45.7%	43,7 k €	+39.0%	31,4 k €	-11.5%	35,5 k €	-15.2%	41,8 k €
Operating result	380,7 k €	-12.5%	435,3 k €	+1.9%	427,1 k €	+41.0%	303 k €	+9.9%	275,8 k €	+242%	80,7 k €	-48.0%	155,1 k €	-51.4%	319,3 k €	+29.8%	246 k €	+1071%	21 k €	-82.1%	117,3 k €	-9.2%	129,3 k €	+22.8%	105,2 k €	+22.7%	85,8 k €	+23.8%	69,3 k €	+1067%	5,9 k €	-57.6%	14 k €	+74.7%	8 k €	-59.6%	19,9 k €	-29.6%	28,3 k €
Net result	241,7 k €	-0.6%	243,1 k €	-5.6%	257,5 k €	+7022%	3,6 k €	-97.6%	149,9 k €	+507%	24,7 k €	-56.9%	57,4 k €	-63.5%	157,1 k €	+7.3%	146,4 k €	+1115%	-14,4 k €	-113%	114,1 k €	-13.7%	132,2 k €	+77.6%	74,4 k €	+22.8%	60,6 k €	+17.4%	51,6 k €	+836%	-7 k €	-1199%	-540 €	+75.0%	-2,2 k €	-206%	2 k €	-82.7%	11,8 k €
Balance sheet
Equity	443,7 k €	+42.3%	311,7 k €	+326%	73,1 k €	-83.4%	439,7 k €	-3.0%	453,1 k €	+21.4%	373,2 k €	-0.1%	373,5 k €	+18.2%	316,1 k €	+98.8%	159 k €	+3.5%	153,6 k €	-8.6%	168,1 k €	+2.5%	164 k €	+1.3%	161,8 k €	-0.4%	162,4 k €	+0.4%	161,8 k €	+1.0%	160,2 k €	-4.2%	167,2 k €	+147%	67,8 k €	-13.0%	77,9 k €	+2.7%	75,9 k €
Total assets	1,7 M €	-4.5%	1,8 M €	-27.2%	2,5 M €	+21.3%	2 M €	-6.8%	2,2 M €	+25.2%	1,7 M €	+1.1%	1,7 M €	-8.6%	1,9 M €	-4.1%	2 M €	-0.5%	2 M €	+88.4%	1 M €	+1.6%	1 M €	+10.6%	927,1 k €	+18.8%	780,1 k €	+3.1%	757 k €	+36.8%	553,4 k €	+40.4%	394,2 k €	+2.0%	386,6 k €	-3.2%	399,4 k €	+8.0%	369,7 k €
Cash	764,8 k €	+591%	110,6 k €	-48.2%	213,6 k €	+11.2%	192 k €	+280%	50,6 k €	-44.9%	91,7 k €	+170%	33,9 k €	-88.9%	306,6 k €	+114%	143,6 k €	-7.6%	155,3 k €	+62.3%	95,7 k €	-20.1%	119,7 k €	+59.7%	75 k €	+442%	13,8 k €	-66.7%	41,6 k €	+656%	5,5 k €	-60.0%	13,7 k €	+160%	5,3 k €	-84.4%	33,8 k €	+232%	10,2 k €
Debts	1 M €	-15.0%	1,2 M €	-42.4%	2,1 M €	+70.2%	1,2 M €	-8.2%	1,3 M €	+41.3%	934,6 k €	+5.3%	887,3 k €	-15.7%	1,1 M €	-20.0%	1,3 M €	+3.3%	1,3 M €	+53.4%	830,6 k €	+5.6%	786,4 k €	+9.1%	720,6 k €	+25.2%	575,5 k €	+4.1%	553 k €	+60.5%	344,5 k €	+93.2%	178,3 k €	-30.5%	256,6 k €	-1.8%	261,4 k €	+15.7%	226 k €
Other
Workforce	1,5 ETP	+25.0%	1,2 ETP	-25.0%	1,6 ETP	0.0%	1,6 ETP	-5.9%	1,7 ETP	+13.3%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP		–		–		–		–		0,5 ETP	0.0%	0,5 ETP		–		0,5 ETP	+66.7%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BAUDOIN DUBOIS

Director

Active

Ended mandates

BAUDOIN DUBOIS

Managing director

Ended

BAUDOIN DUBOIS

Manager

Ended

BAUDOUIN DUBOIS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	20/06/2025	30/07/2024	01/08/2023	29/07/2022	20/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	05/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	01/08/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BAUDOIN DUBOIS

Director

Active

Ended mandates

BAUDOIN DUBOIS

Managing director

Ended

BAUDOIN DUBOIS

Manager

Ended

BAUDOUIN DUBOIS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring26/07/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/09/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/12/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025241,7 k €↓
2024
Annual accounts 2024243,1 k €↓
2023
Annual accounts 2023257,5 k €↑
2022
Annual accounts 20223,6 k €↓
2021
Annual accounts 2021149,9 k €↑
2020
Annual accounts 202024,7 k €↓
2019
Annual accounts 201957,4 k €↓
2018
Annual accounts 2018157,1 k €↑
2017
Annual accounts 2017146,4 k €↑
2016
Annual accounts 2016-14,4 k €↓
2015
Annual accounts 2015114,1 k €↓
2014
Annual accounts 2014132,2 k €↑
2013
Annual accounts 201374,4 k €↑
2012
Annual accounts 201260,6 k €↑
2011
Annual accounts 201151,6 k €↑
2010
Annual accounts 2010-7 k €↓
2009
Annual accounts 2009-540 €↑
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 20072 k €↓
2006
Annual accounts 200611,8 k €
01/05/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CIM

Overview

What does CIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline