NORMAL SITUATION

LUDIMO

Export PDF

Financial year 2022 · closed on 30/09/2022

Net result

37,1 k €

+167.8% YoY

Gross margin

228,4 k €

+326.5% YoY

Equity

1,9 M €

-0.1% YoY

Company — Normal situation.

What does LUDIMO do?

LUDIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.704.256

Legal form

Public limited company

Contributed capital

1 914 560,00 €

Latest accounts

30/09/2022

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	228,4 k €	+327%	53,5 k €	-29.5%	75,9 k €	-2.4%	77,8 k €	+174%	28,4 k €	+36.9%	20,8 k €	-54.4%	45,5 k €	-25.6%	61,2 k €	+66.9%	36,7 k €	+45.2%	25,3 k €	-0.1%	25,3 k €	-49.2%	49,8 k €	+11.3%	44,7 k €	-4.6%	46,9 k €	+39.9%	33,5 k €
EBITDA	223 k €	+360%	48,5 k €	-33.0%	72,4 k €	-1.0%	73,1 k €	+179%	26,2 k €	+40.9%	18,6 k €	-57.1%	43,4 k €	-26.5%	59,1 k €	+71.7%	34,4 k €	+48.0%	23,2 k €	-0.4%	23,3 k €	-51.1%	47,8 k €	+11.6%	42,8 k €	-5.0%	45 k €	+42.8%	31,5 k €
Operating result	62,2 k €	+226%	-49,2 k €	-129%	-21,5 k €	-30.9%	-16,4 k €	+39.7%	-27,2 k €	-379%	9,7 k €	+3495%	-287 €	-101%	36,6 k €	+2731%	1,3 k €	+115%	-8,8 k €	-1.0%	-8,7 k €	-154%	16,1 k €	+7.1%	15 k €	-12.9%	17,2 k €	+360%	3,7 k €
Net result	37,1 k €	+168%	-54,7 k €	-152%	-21,7 k €	-104%	-10,6 k €	-163%	16,9 k €	+204%	5,5 k €	+459%	-1,5 k €	-105%	30,7 k €	+16309%	187 €	+102%	-10 k €	-13.1%	-8,9 k €	-1654%	571 €	-89.4%	5,4 k €	-66.9%	16,2 k €	+289%	-8,6 k €
Balance sheet
Equity	1,9 M €	-0.1%	1,9 M €	+1789%	100,5 k €	-17.7%	122,1 k €	-8.0%	132,8 k €	+14.5%	115,9 k €	+5.0%	110,4 k €	-1.4%	111,9 k €	+37.8%	81,2 k €	+0.2%	81 k €	-11.0%	91,1 k €	-8.9%	99,9 k €	+0.6%	99,4 k €	+5.7%	94 k €	+20.9%	77,8 k €
Total assets	7,3 M €	+213%	2,3 M €	-4.3%	2,4 M €	-1.5%	2,5 M €	+11.7%	2,2 M €	+588%	323,7 k €	+10.2%	293,6 k €	-12.8%	336,7 k €	-7.1%	362,2 k €	-4.9%	380,8 k €	-11.4%	429,8 k €	-3.1%	443,5 k €	+6.6%	415,9 k €	-7.0%	447,3 k €	-4.8%	470,1 k €
Cash	3,5 k €	+2107%	156,6 €	-85.3%	1,1 k €	-94.4%	18,9 k €	+997%	1,7 k €	-94.9%	33,9 k €	+69135%	49 €	+22.5%	40 €	-52.9%	85 €	+554%	13 €	-91.4%	152 €	-93.7%	2,4 k €	+71.3%	1,4 k €	-72.3%	5,1 k €	+11924%	42 €
Debts	5,4 M €	+1129%	442,6 k €	-81.1%	2,3 M €	-0.8%	2,4 M €	+12.9%	2,1 M €	+909%	207,5 k €	+13.4%	182,9 k €	-18.2%	223,5 k €	-20.4%	280,7 k €	-6.3%	299,4 k €	-11.6%	338,7 k €	-0.1%	339,1 k €	+33.4%	254,2 k €	+27.4%	199,6 k €	-6.3%	212,9 k €

Governance

Board of directors

Seen on filing of 30/09/2022 · 2 active · 8 ended

Active mandates

Lud Verhelst

Director · since 02 juin 2020 · until 31 décembre 2026

Active

NV XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026

Active

Ended mandates

XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2019 · until 15 janvier 2025

Ended

XENDRA INVEST

Director · since 27 avril 2015 · until 27 avril 2021 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2013 · until 15 janvier 2019

Ended

Annual accounts

Full financial information

	2022	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	31/12/2022	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2023	23/02/2023	24/01/2022	15/02/2021	04/03/2020	14/02/2019
General meeting	15/06/2023	31/01/2023	15/01/2022	15/01/2021	15/01/2020	15/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

33 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	15/06/2023	20/06/2023	Dutch	PDF
Micro model	30/09/2022	31/01/2023	23/02/2023	Dutch	PDF
Micro model	30/09/2021	15/01/2022	24/01/2022	Dutch	PDF
Micro model	30/09/2020	15/01/2021	15/02/2021	Dutch	PDF
Micro model	30/09/2019	15/01/2020	04/03/2020	Dutch	PDF
Micro model	30/09/2018	15/01/2019	14/02/2019	Dutch	PDF
Micro model	30/09/2017	15/01/2018	07/02/2018	Dutch	PDF
Abridged model	30/09/2016	15/01/2017	31/01/2017	Dutch	PDF
Abridged model	30/09/2015	15/01/2016	21/01/2016	Dutch	PDF
Abridged model	30/09/2014	15/01/2015	21/01/2015	Dutch	PDF
Abridged model	30/09/2013	15/01/2014	21/01/2014	Dutch	PDF
Abridged model	30/09/2012	15/01/2013	17/01/2013	Dutch	PDF
Abridged model	30/09/2011	15/01/2012	31/01/2012	Dutch	PDF
Abridged model	30/09/2010	15/01/2011	18/01/2011	Dutch	PDF
Abridged model	30/09/2009	15/01/2010	20/01/2010	Dutch	PDF
Abridged model	30/09/2008	15/01/2009	28/01/2009	Dutch	PDF
Abridged model	30/09/2007	15/01/2008	22/01/2008	Dutch	PDF
Abridged model	30/09/2006	15/01/2007	25/01/2007	Dutch	PDF
Abridged model	30/09/2005	15/01/2006	19/01/2006	Dutch	PDF
Abridged model	30/09/2004	15/01/2005	31/01/2005	Dutch	PDF
Abridged model	30/09/2003	15/01/2004	11/02/2004	Dutch	PDF
Abridged model	30/09/2002	15/01/2003	17/02/2003	Dutch	PDF
Abridged model	30/09/2001	15/01/2002	17/01/2002	Dutch	PDF
Abridged model	30/09/2000	15/01/2001	01/03/2001	Dutch	PDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 2 active · 8 ended

Active mandates

Lud Verhelst

Director · since 02 juin 2020 · until 31 décembre 2026

Active

NV XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026

Active

Ended mandates

XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2019 · until 15 janvier 2025

Ended

XENDRA INVEST

Director · since 27 avril 2015 · until 27 avril 2021 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2013 · until 15 janvier 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202237,1 k €↑
2020
Annual accounts 2020-54,7 k €↓
2019
Annual accounts 2019-21,7 k €↓
2018
Annual accounts 2018-10,6 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 20165,5 k €↑
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 201430,7 k €↑
2013
Annual accounts 2013187 €↑
2012
Annual accounts 2012-10 k €↓
2011
Annual accounts 2011-8,9 k €↓
2010
Annual accounts 2010571 €↓
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200816,2 k €↑
2007
Annual accounts 2007-8,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUDIMO

Overview

What does LUDIMO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline