NORMAL SITUATION

LUDIMO

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 30/09/2022

Net result37,1 k €+167,8 %over 1 year

Gross margin228,4 k €+326,5 %over 1 year

Equity1,9 M €-0,1 %over 1 year

Identity

Source · BCE/KBO

LUDIMO is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.704.256
Legal form: Public limited company
Contributed capital: 1 914 560,00 €
Latest accounts: 30/09/2022

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 33 filings

Trend over 15 financial years

	2022		2020		2019		2018		2017
Income statement
Gross margin	228,4 k €	+327%	53,5 k €	-29.5%	75,9 k €	-2.4%	77,8 k €	+174%	28,4 k €
EBITDA	223 k €	+360%	48,5 k €	-33.0%	72,4 k €	-1.0%	73,1 k €	+179%	26,2 k €
Operating result	62,2 k €	+226%	-49,2 k €	-129%	-21,5 k €	-30.9%	-16,4 k €	+39.7%	-27,2 k €
Net result	37,1 k €	+168%	-54,7 k €	-152%	-21,7 k €	-104%	-10,6 k €	-163%	16,9 k €
Balance sheet
Equity	1,9 M €	-0.1%	1,9 M €	+1789%	100,5 k €	-17.7%	122,1 k €	-8.0%	132,8 k €
Total assets	7,3 M €	+213%	2,3 M €	-4.3%	2,4 M €	-1.5%	2,5 M €	+11.7%	2,2 M €
Cash	3,5 k €	+2107%	156,6 €	-85.3%	1,1 k €	-94.4%	18,9 k €	+997%	1,7 k €
Debts	5,4 M €	+1129%	442,6 k €	-81.1%	2,3 M €	-0.8%	2,4 M €	+12.9%	2,1 M €

Board of directors

Source · NBB, accounts to 30/09/2022

2 active · 8 ended

Active mandates

Lud Verhelst

Director · since 02 juin 2020 · until 31 décembre 2026

Active

NV XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026

Active

Ended mandates

XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2019 · until 15 janvier 2025

Ended

XENDRA INVEST

Director · since 27 avril 2015 · until 27 avril 2021 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2013 · until 15 janvier 2019

Ended

Full financial information

Source · NBB

	2022	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	31/12/2022	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2023	23/02/2023	24/01/2022	15/02/2021	04/03/2020	14/02/2019
General meeting	15/06/2023	31/01/2023	15/01/2022	15/01/2021	15/01/2020	15/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 33 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	15/06/2023	20/06/2023	Dutch	PDF
Micro model	30/09/2022	31/01/2023	23/02/2023	Dutch	PDF
Micro model	30/09/2021	15/01/2022	24/01/2022	Dutch	PDF
Micro model	30/09/2020	15/01/2021	15/02/2021	Dutch	PDF
Micro model	30/09/2019	15/01/2020	04/03/2020	Dutch	PDF
Micro model	30/09/2018	15/01/2019	14/02/2019	Dutch	PDF
Micro model	30/09/2017	15/01/2018	07/02/2018	Dutch	PDF
Abridged model	30/09/2016	15/01/2017	31/01/2017	Dutch	PDF
Abridged model	30/09/2015	15/01/2016	21/01/2016	Dutch	PDF
Abridged model	30/09/2014	15/01/2015	21/01/2015	Dutch	PDF
Abridged model	30/09/2013	15/01/2014	21/01/2014	Dutch	PDF
Abridged model	30/09/2012	15/01/2013	17/01/2013	Dutch	PDF
Abridged model	30/09/2011	15/01/2012	31/01/2012	Dutch	PDF
Abridged model	30/09/2010	15/01/2011	18/01/2011	Dutch	PDF
Abridged model	30/09/2009	15/01/2010	20/01/2010	Dutch	PDF
Abridged model	30/09/2008	15/01/2009	28/01/2009	Dutch	PDF
Abridged model	30/09/2007	15/01/2008	22/01/2008	Dutch	PDF
Abridged model	30/09/2006	15/01/2007	25/01/2007	Dutch	PDF
Abridged model	30/09/2005	15/01/2006	19/01/2006	Dutch	PDF
Abridged model	30/09/2004	15/01/2005	31/01/2005	Dutch	PDF
Abridged model	30/09/2003	15/01/2004	11/02/2004	Dutch	PDF
Abridged model	30/09/2002	15/01/2003	17/02/2003	Dutch	PDF
Abridged model	30/09/2001	15/01/2002	17/01/2002	Dutch	PDF
Abridged model	30/09/2000	15/01/2001	01/03/2001	Dutch	PDF
Abridged model	30/09/1999	15/01/2000	04/05/2000	Dutch	PDF
Abridged model	30/09/1998	15/01/1999	14/04/1999	Dutch	PDF
Abridged model	30/09/1997	15/01/1998	24/04/1998	Dutch	—
Abridged model	30/09/1996	15/01/1997	20/02/1997	Dutch	—
Abridged model	30/09/1995	15/01/1996	21/03/1996	Dutch	—
Abridged model	30/09/1994	15/01/1995	01/03/1995	Dutch	—
Abridged model	30/09/1993	15/01/1994	31/05/1994	Dutch	—
Abridged model	30/09/1992	15/03/1993	20/04/1993	Dutch	—
Abridged model	30/09/1991	15/01/1992	07/01/1993	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2022

2 active · 8 ended

Active mandates

Lud Verhelst

Director · since 02 juin 2020 · until 31 décembre 2026

Active

NV XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026

Active

Ended mandates

XENDRA INVEST

Director · since 02 juin 2020 · until 31 décembre 2026 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2019 · until 15 janvier 2025

Ended

XENDRA INVEST

Director · since 27 avril 2015 · until 27 avril 2021 · 0889.312.529

Represented by Paul Braeckmans

Ended

Lud Verhelst

Director · since 15 janvier 2013 · until 15 janvier 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution09/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Restructuring18/04/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares09/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates19/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2009
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 202237,1 k €↑
2020
Annual accounts 2020-54,7 k €↓
2019
Annual accounts 2019-21,7 k €↓
2018
Annual accounts 2018-10,6 k €↓
2017
Annual accounts 201716,9 k €↑
2016
Annual accounts 20165,5 k €↑
2015
Annual accounts 2015-1,5 k €↓
2014
Annual accounts 201430,7 k €↑
2013
Annual accounts 2013187 €↑
2012
Annual accounts 2012-10 k €↓
2011
Annual accounts 2011-8,9 k €↓
2010
Annual accounts 2010571 €↓
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200816,2 k €↑
2007
Annual accounts 2007-8,6 k €

LUDIMO

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline