ACTIVE

AE Group

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

799,7 k €

+243.1% YoY

Revenue

3,2 M €

+42.2% YoY

Equity

43,1 M €

+159.1% YoY

Workforce

3,3 ETP

+65.0% YoY

What does AE Group do?

AE Group is a Public limited company incorporated in 1990. Its main activity is: Activities of holding companies. Its registered office is in Leuven. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0440.713.362

Incorporation

27/04/1990

Legal form

Public limited company

Registered office

Interleuvenlaan 74
3001 Leuven · FlandreSee on map

Contributed capital

13 520 561,11 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities

Joint committees (2)

200
20000

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3,2 M €	+42.2%	2,3 M €		–		–		–		4,4 M €	+141%	1,8 M €	-21.2%	2,3 M €	-11.5%	2,6 M €	+7.5%	2,4 M €		–		–		–		–		–		–		–		–
EBITDA	1,7 M €	+98.9%	872,2 k €	-18.4%	1,1 M €	-10.3%	1,2 M €	+46.3%	815,2 k €	-77.5%	3,6 M €	+159%	1,4 M €	-34.4%	2,1 M €	-12.4%	2,4 M €	+9.0%	2,2 M €	+73.1%	1,3 M €	+88.7%	683,3 k €	+457%	122,7 k €	+412%	-39,3 k €	+20.1%	-49,2 k €	-125%	196,6 k €	+341%	44,6 k €	-74.7%	176,2 k €
Operating result	1,3 M €	+189%	449,5 k €	-29.7%	639,7 k €	-17.2%	772,8 k €	+87.6%	411,9 k €	-88.5%	3,6 M €	+158%	1,4 M €	-34.4%	2,1 M €	-12.5%	2,4 M €	+9.0%	2,2 M €	+75.3%	1,3 M €	+91.3%	662,5 k €	+752%	77,7 k €	+192%	-84,5 k €	+25.9%	-114,0 k €	-186%	132,4 k €	+528%	-30,9 k €	-134%	91,4 k €
Net result	799,7 k €	+243%	-558,7 k €	+85.1%	-3,7 M €	-2460%	158,7 k €	+280%	-88,1 k €	+99.5%	-16,5 M €	-840%	2,2 M €	+181%	-2,7 M €	-178%	3,5 M €	+485%	599,7 k €	-95.9%	14,6 M €	+1644%	835,4 k €	+288%	-445,2 k €	-109%	5,2 M €	+2612%	192,1 k €	-50.1%	385,2 k €	+268%	104,7 k €	+16.3%	90,1 k €
Balance sheet
Equity	43,1 M €	+159%	16,6 M €	-3.3%	17,2 M €	-17.9%	20,9 M €	+0.7%	20,8 M €	+4.2%	19,9 M €	-45.3%	36,4 M €	+6.1%	34,3 M €	-8.0%	37,3 M €	+8.2%	34,5 M €	+1.8%	33,9 M €	+75.4%	19,3 M €	+122%	8,7 M €	-4.9%	9,1 M €	+13.5%	8,1 M €	+2.4%	7,9 M €	+5.2%	7,5 M €	+1.4%	7,4 M €
Total assets	68,3 M €	+91.4%	35,7 M €	-0.1%	35,7 M €	-23.0%	46,4 M €	+15.8%	40,0 M €	+10.0%	36,4 M €	-59.6%	90,0 M €	+2.1%	88,2 M €	-2.9%	90,8 M €	+3.4%	87,9 M €	-0.3%	88,2 M €	-2.1%	90,1 M €	+391%	18,4 M €	+10.3%	16,6 M €	+33.1%	12,5 M €	+8.2%	11,6 M €	-3.2%	11,9 M €	+59.4%	7,5 M €
Cash	283,4 k €	+195%	95,9 k €	-54.6%	211,2 k €	-75.1%	848,4 k €	+353%	187,2 k €	+39.4%	134,3 k €	-93.9%	2,2 M €	+11951%	18,2 k €	-54.4%	39,9 k €	-66.5%	119,3 k €	+12.1%	106,5 k €	+95.2%	54,5 k €	-77.2%	239,5 k €	+106%	116,0 k €	+323%	27,4 k €	-78.8%	129,2 k €	+1.2%	127,7 k €	+313%	30,9 k €
Debts	24,2 M €	+32.7%	18,3 M €	+3.4%	17,7 M €	-28.9%	24,9 M €	+32.7%	18,7 M €	+18.2%	15,8 M €	-69.8%	52,4 M €	-2.8%	53,9 M €	+0.7%	53,5 M €	+1.4%	52,8 M €	-1.6%	53,6 M €	-23.6%	70,2 M €	+676%	9,0 M €	+27.3%	7,1 M €	+70.8%	4,2 M €	+23.7%	3,4 M €	-20.6%	4,2 M €	+3453%	119,3 k €
Other
Workforce	3,3 ETP	+65.0%	2,0 ETP	+100%	1,0 ETP	-33.3%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	+122%	0,9 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Bruno Denys

Managing director · since 30 avril 2018 · until 17 juin 2030

Active

Bercopar

Director · since 05 janvier 2009 · until 15 juin 2029 · 0472.754.838

Represented by Marnix Denys

Active

Ended mandates

Bercopar

Director · since 30 avril 2018 · until 15 juin 2023 · 0472.754.838

Represented by Marnix Denys

Ended

Bercopar

Director · since 30 avril 2018 · until 15 juin 2023 · 0472.754.838

Represented by Bruno Denys

Ended

Bruno Denys

Managing director · since 30 avril 2018 · until 30 avril 2024

Ended

Bruno Denys

Managing director · since 30 avril 2018

Ended

At this address

Other companies at this address

Company	CBE no.
3hoog● Active	0809.351.370
Administratiekantoor DEPARCO● Active	0756.523.487
AE INVEST● Active	0765.933.378
Athiri● Active	0743.784.023
BD INVEST● Active	0783.300.932
Bercopar● Active	0472.754.838
Brightspace● Active	0668.653.563
Business Center Brussels West● Active	0544.738.736
Cash Supply Chain Invest● Active	0702.845.766
C-Quilibrium● Active	0472.621.711
Customaite● Active	1039.150.409
DBD Invest● Active	0723.780.940
Definam Invest● Active	0723.781.138
Denys Invest II● Active	0723.780.445
Deparco● Active	0471.749.996
Deparco Invest● Active	1017.565.533
IPCM● Active	1032.632.702
IPCM II MIX● Active	1038.557.521
IPCM I XW● Active	1035.521.124
IV INVEST● Active	0783.204.724

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	02/07/2025	15/07/2024	28/06/2023	30/06/2022	31/08/2021
General meeting	30/06/2026	16/06/2025	11/07/2024	15/06/2023	04/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Full model	31/12/2024	16/06/2025	02/07/2025	Dutch	PDF
m120-f-p	31/12/2024	16/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	11/07/2024	15/07/2024	Dutch	PDF
m120-f-p	31/12/2023	25/09/2024	16/10/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	21/10/2020	30/10/2020	Dutch	PDF
Full model	31/12/2018	15/06/2019	25/07/2019	Dutch	PDF
Full model	31/12/2017	15/06/2018	30/08/2018	Dutch	PDF
Full model	31/12/2016	25/09/2017	27/09/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	30/06/2016	Dutch	PDF
m120-f-p	31/12/2015	29/06/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	30/09/2015	27/10/2015	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	08/09/2015	Dutch	PDF
m120-f-p	31/12/2014	30/09/2015	27/10/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	04/09/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	30/08/2012	Dutch	PDF
Abridged model	15/09/2010	14/03/2011	07/04/2011	Dutch	PDF
Abridged model	30/12/2009	15/06/2010	01/07/2010	Dutch	PDF
Abridged model	30/12/2008	15/06/2009	26/06/2009	Dutch	PDF
Abridged model	30/12/2007	15/06/2008	29/07/2008	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Bruno Denys

Managing director · since 30 avril 2018 · until 17 juin 2030

Active

Bercopar

Director · since 05 janvier 2009 · until 15 juin 2029 · 0472.754.838

Represented by Marnix Denys

Active

Ended mandates

Bercopar

Director · since 30 avril 2018 · until 15 juin 2023 · 0472.754.838

Represented by Marnix Denys

Ended

Bercopar

Director · since 30 avril 2018 · until 15 juin 2023 · 0472.754.838

Represented by Bruno Denys

Ended

Bruno Denys

Managing director · since 30 avril 2018 · until 30 avril 2024

Ended

Bruno Denys

Managing director · since 30 avril 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/06/2026
DIVERSEN
PDF
Capital / shares23/01/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Other07/11/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Restructuring28/01/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025799,7 k €↑
2025
Name changeAE Group
01/01/2025
autre
2024
Annual accounts 2024-558,7 k €↑
19/04/2024
reconductionBruno Denys — bestuurder
2023
Annual accounts 2023-3,7 M €↓
28/12/2023
nominationJimmy Depré — commissaris (vaste vertegenwoordiger van Moore Audit BV)
15/06/2023
reconductionBercopar NV — bestuurder
2022
Annual accounts 2022158,7 k €↑
2021
Annual accounts 2021-88,1 k €↑
2018
Annual accounts 2018-16,5 M €↓
2017
Annual accounts 20172,2 M €↑
2016
Annual accounts 2016-2,7 M €↓
2015
Annual accounts 20153,5 M €↑
2014
Annual accounts 2014599,7 k €↓
2013
Annual accounts 201314,6 M €↑
2013
Name changeDeparco Group
2012
Annual accounts 2012835,4 k €↑
2011
Annual accounts 2011-445,2 k €↓
2010
Annual accounts 20105,2 M €↑
2009
Annual accounts 2009192,1 k €↓
2008
Annual accounts 2008385,2 k €↑
2007
Annual accounts 2007104,7 k €↑
2006
Annual accounts 200690,1 k €
2006
Name changeDENYS MARKETING & CONSULTANCY
27/04/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AE Group

Overview

What does AE Group do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline