ACTIVE

Bercopar

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-305,9 k €
-224.9% YoY
Gross margin
960,6 k €
-20.6% YoY
Equity
11,6 M €
+363.8% YoY
Workforce
3,3 ETP
-17.5% YoY

What does Bercopar do?

Bercopar is a Public limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Leuven. It employs on average 3,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.754.838
Incorporation
13/09/2000
Legal form
Public limited company
Registered office
Interleuvenlaan 74
3001 Leuven · FlandreSee on map
Contributed capital
3 130 198,40 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities68100Buying and selling of own real estate+5
Joint committees (2)
  • 200
  • 218
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201520142013201220112010200920082007
Income statement
Gross margin960,6 k €1,2 M €1,2 M €829,5 k €785 k €618 k €1,4 M €1,8 M €1,4 M €869,5 k €1,2 M €369,2 k €813,5 k €492,6 k €1,8 M €94 k €-159,4 k €-37,6 k €
EBITDA778,3 k €998,3 k €982,1 k €641,6 k €595,8 k €510,2 k €1,3 M €1,7 M €1,3 M €778,4 k €1,1 M €312,5 k €731,7 k €489,4 k €1,8 M €91,8 k €-160,4 k €-38,8 k €
Operating result195,5 k €409,6 k €404,8 k €58,3 k €-11,3 k €-92,9 k €644,6 k €1,1 M €774,1 k €268,2 k €526,6 k €-76 k €-104,3 k €-236,8 k €1,2 M €27,1 k €-249,1 k €-60,1 k €
Net result-305,9 k €-94,2 k €-106,7 k €-225,3 k €-263,3 k €-274,8 k €314,3 k €791 k €419,1 k €-153,6 k €86,5 k €-288,2 k €-590,6 k €-122,5 k €1,1 M €-44,1 k €-290,1 k €40,6 k €
Balance sheet
Equity11,6 M €2,5 M €2,6 M €2,7 M €2,9 M €3,4 M €3,7 M €3,4 M €2,6 M €2,2 M €2,3 M €1,3 M €1,1 M €661,4 k €873,8 k €-19,1 k €25 k €315,2 k €
Total assets21,7 M €12,4 M €13,2 M €12,9 M €13,4 M €13,4 M €12,9 M €14,5 M €13,3 M €13,2 M €12,4 M €10,1 M €8,3 M €4,4 M €4,8 M €1,9 M €2,4 M €617,7 k €
Cash343,5 k €19 k €103,8 k €117,7 k €88,3 k €10,4 k €28 k €1,5 M €29,4 k €131,5 k €546,8 k €228,5 k €73,8 k €12,2 k €52,1 k €53,2 k €14,5 k €3,9 k €
Debts9,6 M €9,5 M €10,1 M €9,9 M €10,3 M €9,9 M €9,2 M €11,2 M €10,7 M €11 M €10,1 M €8,8 M €7,2 M €3,7 M €3,9 M €1,9 M €2,3 M €291,5 k €
Other
Workforce3,3 ETP4,0 ETP4,0 ETP3,7 ETP3,0 ETP2,4 ETP2,1 ETP2,0 ETP2,5 ETP2,5 ETP2,1 ETP1,9 ETP2,3 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bruno DENYS

Managing director · since 12 mai 2022 · until 12 mai 2028

Active
Ilse VANDERSCHUEREN

Director · since 12 mai 2022 · until 12 mai 2028

Active
Deparco

Director · since 24 juin 2021 · until 23 juin 2027 · 0471.749.996

Represented by Ann Beutels

Active

Ended mandates

Deparco

Director · since 24 juin 2021 · until 23 juin 2027 · 0471.749.996

Represented by Ann BEUTELS

Ended
MONEO

Director · since 13 mars 2019 · until 13 mars 2025 · 0472.226.682

Represented by Vanderschueren Ilse

Ended
Olivia Vandenbrande

Managing director · since 13 mars 2019 · until 13 mars 2025

Ended
OLIVIA VANDENBRANDE

Director · since 13 mars 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
3hoog● Active
0809.351.370
Administratiekantoor DEPARCO● Active
0756.523.487
AE Group● Active
0440.713.362
AE INVEST● Active
0765.933.378
Athiri● Active
0743.784.023
BD INVEST● Active
0783.300.932
Brightspace● Active
0668.653.563
Business Center Brussels West● Active
0544.738.736
Cash Supply Chain Invest● Active
0702.845.766
C-Quilibrium● Active
0472.621.711
Customaite● Active
1039.150.409
DBD Invest● Active
0723.780.940
Definam Invest● Active
0723.781.138
Denys Invest II● Active
0723.780.445
Deparco● Active
0471.749.996
Deparco Invest● Active
1017.565.533
IPCM● Active
1032.632.702
IPCM II MIX● Active
1038.557.521
IPCM I XW● Active
1035.521.124
IV INVEST● Active
0783.204.724
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202609/07/202527/08/202419/07/202330/06/202231/08/2021
General meeting31/07/202607/06/202530/06/202424/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202631/08/2026DutchPDF
Abridged model31/12/202407/06/202509/07/2025DutchPDF
Abridged model31/12/202330/06/202427/08/2024DutchPDF
Abridged model31/12/202224/06/202319/07/2023DutchPDF
Abridged model31/12/202104/06/202230/06/2022DutchPDF
Abridged model31/12/202005/06/202131/08/2021DutchPDF
Abridged model31/12/201926/10/202005/11/2020DutchPDF
Abridged modelCorrection31/12/201801/06/201930/08/2019DutchPDF
Abridged model31/12/201801/06/201909/07/2019DutchPDF
Abridged model31/12/201702/06/201830/08/2018DutchPDF
Abridged modelCorrection31/12/201603/06/201729/08/2017DutchPDF
Abridged model31/12/201603/06/201724/08/2017DutchPDF
Abridged model31/12/201504/06/201631/08/2016DutchPDF
Abridged model31/12/201406/06/201531/08/2015DutchPDF
Abridged model31/12/201307/06/201405/09/2014DutchPDF
Abridged modelCorrection31/12/201201/06/201304/09/2014DutchPDF
Abridged model31/12/201201/06/201331/08/2013DutchPDF
Abridged model31/03/201103/09/201107/11/2011DutchPDF
Abridged model31/03/201004/09/201028/10/2010DutchPDF
Abridged model31/03/200905/09/200925/09/2009DutchPDF
Abridged model31/03/200806/09/200827/11/2008DutchPDF
Abridged model31/03/200701/09/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Bruno DENYS

Managing director · since 12 mai 2022 · until 12 mai 2028

Active
Ilse VANDERSCHUEREN

Director · since 12 mai 2022 · until 12 mai 2028

Active
Deparco

Director · since 24 juin 2021 · until 23 juin 2027 · 0471.749.996

Represented by Ann Beutels

Active

Ended mandates

Deparco

Director · since 24 juin 2021 · until 23 juin 2027 · 0471.749.996

Represented by Ann BEUTELS

Ended
MONEO

Director · since 13 mars 2019 · until 13 mars 2025 · 0472.226.682

Represented by Vanderschueren Ilse

Ended
Olivia Vandenbrande

Managing director · since 13 mars 2019 · until 13 mars 2025

Ended
OLIVIA VANDENBRANDE

Director · since 13 mars 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates23/07/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Mandates01/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/04/2019
    MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-305,9 k €↓
  2. 2024
    Annual accounts 2024-94,2 k €↑
  3. 2023
    Annual accounts 2023-106,7 k €↑
  4. 2022
    Annual accounts 2022-225,3 k €↑
  5. 2021
    Annual accounts 2021-263,3 k €↑
  6. 2020
    Name changeBercopar
  7. 2019
    Annual accounts 2019-274,8 k €↓
  8. 2018
    Annual accounts 2018314,3 k €↓
  9. 2017
    Annual accounts 2017791 k €↑
  10. 2016
    Annual accounts 2016419,1 k €↑
  11. 2015
    Annual accounts 2015-153,6 k €↓
  12. 2014
    Annual accounts 201486,5 k €↑
  13. 2013
    Annual accounts 2013-288,2 k €↑
  14. 2012
    Annual accounts 2012-590,6 k €↓
  15. 2011
    Annual accounts 2011-122,5 k €↓
  16. 2010
    Annual accounts 20101,1 M €↑
  17. 2009
    Annual accounts 2009-44,1 k €↑
  18. 2008
    Annual accounts 2008-290,1 k €↓
  19. 2007
    Annual accounts 200740,6 k €
  20. 2007
    Name changeDENYS PARTICIPATIONS & CONSULTING
  21. 13/09/2000
    IncorporationPublic limited company