Deparco
0471.749.996 · rovalta.com · 21/09/2026
ACTIVE
Deparco
Financial year 2025 · closed on 31/12/2025
Net result
-314,1 k €
+81.9% YoY
Gross margin
115,4 k €
-41.5% YoY
Equity
18,9 M €
+60.4% YoY
Workforce
6,0 ETP
+7.1% YoY
Overview
What does Deparco do?
Deparco is a Public limited company incorporated in 2000. Its registered office is in Leuven. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.749.996
Incorporation
25/04/2000
Legal form
Public limited company
Registered office
Interleuvenlaan 74
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
250 124,85 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (4)
- 100
- 200
- 2000
- 20000
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 115,4 k € | -41.5% | 197,2 k € | -59.9% | 491,9 k € | +3.7% | 474,1 k € | +10.7% | 428,3 k € | -28.6% | 599,7 k € | -63.9% | 1,7 M € | +138% | 697,4 k € | +160% | 268,7 k € | +1.7% | 264,2 k € | +2325% | -11,9 k € | -127% | 43,5 k € | -85.9% | 308,6 k € | +335% | 71 k € | -24.1% | 93,6 k € | +210% | 30,1 k € | -93.7% | 479,9 k € | -34.5% | 732,5 k € |
| EBITDA | -532,2 k € | -29.2% | -412 k € | -130% | -179,4 k € | -3.3% | -173,8 k € | -11.8% | -155,5 k € | -194% | -52,9 k € | -105% | 1,2 M € | +437% | 215,1 k € | +252% | -141,9 k € | -277% | -37,7 k € | -158% | -14,6 k € | -135% | 41,5 k € | -86.5% | 306,5 k € | +349% | 68,2 k € | -25.4% | 91,4 k € | +362% | 19,8 k € | -95.8% | 475,6 k € | -34.9% | 730,9 k € |
| Operating result | -569,9 k € | -22.9% | -463,7 k € | -111% | -219,4 k € | -11.3% | -197,1 k € | -9.6% | -179,8 k € | -89.2% | -95 k € | -108% | 1,1 M € | +472% | 198,3 k € | +222% | -162,2 k € | -200% | -54,1 k € | -266% | -14,8 k € | -1332% | -1 k € | -100% | 264,1 k € | +878% | 27 k € | -28.8% | 37,9 k € | +213% | -33,6 k € | -108% | 412,6 k € | -38.3% | 668,3 k € |
| Net result | -314,1 k € | +81.9% | -1,7 M € | -4352% | 40,7 k € | +22.9% | 33,1 k € | +34.3% | 24,7 k € | -54.0% | 53,6 k € | -97.2% | 1,9 M € | +23.3% | 1,5 M € | +104% | 758,5 k € | -60.1% | 1,9 M € | +123% | 851,9 k € | -98.0% | 43,2 M € | +5632% | 753,6 k € | -44.0% | 1,3 M € | +225% | 413,6 k € | +0.1% | 413,4 k € | -93.6% | 6,5 M € | +902% | 648,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 18,9 M € | +60.4% | 11,8 M € | -12.8% | 13,5 M € | +0.2% | 13,5 M € | +0.2% | 13,5 M € | -12.9% | 15,5 M € | -68.1% | 48,4 M € | +0.6% | 48,1 M € | +1.3% | 47,5 M € | +1.0% | 47 M € | +4.2% | 45,1 M € | -14.7% | 52,9 M € | +430% | 10 M € | +4.9% | 9,5 M € | +15.4% | 8,3 M € | +5.3% | 7,8 M € | +5.6% | 7,4 M € | +458% | 1,3 M € |
| Total assets | 34,4 M € | +29.8% | 26,5 M € | +2.8% | 25,8 M € | +9.6% | 23,5 M € | +8.7% | 21,6 M € | +14.6% | 18,9 M € | -64.6% | 53,4 M € | -0.3% | 53,5 M € | +4.4% | 51,3 M € | +0.3% | 51,1 M € | +4.4% | 49 M € | -9.4% | 54 M € | +390% | 11 M € | +11.6% | 9,9 M € | +15.9% | 8,5 M € | +4.3% | 8,2 M € | -3.0% | 8,4 M € | +375% | 1,8 M € |
| Cash | 59,9 k € | -87.9% | 494,1 k € | +197% | 166,6 k € | +8.9% | 153 k € | +53.9% | 99,4 k € | -92.8% | 1,4 M € | +854% | 144,7 k € | +179% | 51,9 k € | +84.8% | 28,1 k € | -85.7% | 196,3 k € | -85.5% | 1,3 M € | +3601% | 36,5 k € | -77.0% | 158,7 k € | +57.1% | 101 k € | +37.4% | 73,5 k € | -42.4% | 127,7 k € | +7.3% | 119 k € | +146% | 48,3 k € |
| Debts | 14,9 M € | +5.3% | 14,2 M € | +19.9% | 11,8 M € | +20.3% | 9,8 M € | +22.1% | 8,1 M € | +137% | 3,4 M € | -31.0% | 4,9 M € | -8.9% | 5,4 M € | +42.5% | 3,8 M € | -0.6% | 3,8 M € | +4.6% | 3,7 M € | +246% | 1,1 M € | +6.8% | 988,3 k € | +194% | 335,7 k € | +36.5% | 245,9 k € | -17.4% | 297,7 k € | -69.2% | 966,2 k € | +127% | 424,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 6,0 ETP | +7.1% | 5,6 ETP | -3.4% | 5,8 ETP | +11.5% | 5,2 ETP | -13.3% | 6,0 ETP | -40.6% | 10,1 ETP | +42.3% | 7,1 ETP | -9.0% | 7,8 ETP | +11.4% | 7,0 ETP | +37.3% | 5,1 ETP | – | – | – | – | – | – | – | – | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 36 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
3hoog● Active | 0809.351.370 |
Administratiekantoor DEPARCO● Active | 0756.523.487 |
AE Group● Active | 0440.713.362 |
AE INVEST● Active | 0765.933.378 |
Athiri● Active | 0743.784.023 |
BD INVEST● Active | 0783.300.932 |
Bercopar● Active | 0472.754.838 |
Brightspace● Active | 0668.653.563 |
Business Center Brussels West● Active | 0544.738.736 |
Cash Supply Chain Invest● Active | 0702.845.766 |
C-Quilibrium● Active | 0472.621.711 |
Customaite● Active | 1039.150.409 |
DBD Invest● Active | 0723.780.940 |
Definam Invest● Active | 0723.781.138 |
Denys Invest II● Active | 0723.780.445 |
Deparco Invest● Active | 1017.565.533 |
IPCM● Active | 1032.632.702 |
IPCM II MIX● Active | 1038.557.521 |
IPCM I XW● Active | 1035.521.124 |
IV INVEST● Active | 0783.204.724 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 24/07/2025 | 01/07/2024 | 23/06/2023 | 19/07/2022 | 31/08/2021 |
| General meeting | 31/07/2026 | 24/06/2025 | 31/05/2024 | 26/05/2023 | 24/06/2022 | 18/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 24/06/2025 | 24/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 23/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/08/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/09/2020 | 02/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 09/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 04/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 07/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 26/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2023BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates30/01/2023DEMISSIONS, NOMINATIONS
- Mandates28/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates10/05/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates01/02/2021ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-314,1 k €↑
- 01/04/2025reconductionAemilius BV — bestuurder
- 2024Annual accounts 2024-1,7 M €↓
- 2023Annual accounts 202340,7 k €↑
- 2023Name changeDeparco
- 2022Annual accounts 202233,1 k €↑
- 10/05/2022nominationAemilius BV — gedelegeerd bestuurder
- 2021Annual accounts 202124,7 k €↓
- 2018Annual accounts 201853,6 k €↓
- 2017Annual accounts 20171,9 M €↑
- 2016Annual accounts 20161,5 M €↑
- 2015Annual accounts 2015758,5 k €↓
- 2014Annual accounts 20141,9 M €↑
- 2013Annual accounts 2013851,9 k €↓
- 2013Name changeDefinam
- 2012Annual accounts 201243,2 M €↑
- 2011Annual accounts 2011753,6 k €↓
- 2010Annual accounts 20101,3 M €↑
- 2009Annual accounts 2009413,6 k €↑
- 2008Annual accounts 2008413,4 k €↓
- 2007Annual accounts 20076,5 M €↑
- 2006Annual accounts 2006648,4 k €
- 2006Name changeADVALVAS TECHNICS
- 25/04/2000IncorporationPublic limited company