ACTIVE

AUTODISTRIBUTION INTERNATIONAL

Financial year 2025 · Closed on 31/12/2025

Net result637,2 k €+7 784,7 %over 1 year
Revenue64,1 M €+0,3 %over 1 year
Equity4,7 M €+39,4 %over 1 year
Workforce3,1 ETP-6,1 %over 1 year

Identity

Source · BCE/KBO

AUTODISTRIBUTION INTERNATIONAL is a Private limited company incorporated in 1990. Its registered office is in Kortenberg. It employs on average 3,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0440.739.393
Incorporation
28/05/1990
Legal form
Private limited company
Registered office
Leuvensesteenweg 272
3070 Kortenberg · FlandreSee on map
Contributed capital
2 038 961,04 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue64,1 M €63,8 M €59,5 M €51,4 M €55,6 M €
EBITDA849,7 k €101 k €161,8 k €333,4 k €342,1 k €
Operating result699,1 k €-15,4 k €56,9 k €37,2 k €51,7 k €
Net result637,2 k €8,1 k €27,2 k €-9,3 k €1,7 k €
Balance sheet
Equity4,7 M €3,4 M €3,4 M €3,4 M €3,4 M €
Total assets40,3 M €43 M €42,7 M €32,3 M €34,7 M €
Cash8,5 M €2,8 M €9,7 M €4,2 M €434,4 k €
Debts35,5 M €39,6 M €39,4 M €24,4 M €24,3 M €
Other
Workforce3,1 ETP3,3 ETP5,3 ETP6,1 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 81 ended

Active mandates

BIRNER Gesellschaft m.b.H.

Director · since 20 novembre 2024 · until 16 avril 2027 · 0673.566.020

Represented by Lettner Franz

Active
AD PARTS S.L.

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.566.317

Represented by Martin JUAN-CARLOS

Active
AUTODISTRIBUTION ITALIA (AD ITALIA)

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.567.703

Represented by Carini UGO

Active
Autodistribution Russ (AD RUSS)

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.568.196

Represented by Korolkov Gennady

Active
Autodistribution SAS

Director · since 17 avril 2024 · until 16 avril 2027 · 0677.911.818

Represented by Antiglio STÉPHANE

Active
CARAT Systementwicklungs und Marketing GmbH & Co. KG

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.565.426

Represented by Gabler Christian

Active
EKOL OTOMOTIV SANAYI VE TICARET

Director · since 17 avril 2024 · until 16 avril 2027 · 0713.811.320

Represented by Hakan ATAOGUZ

Active
INDEPENDENT MOTOR TRADE FACTORS ASSOCIATED LIMITED

Director · since 17 avril 2024 · until 16 avril 2027 · 0719.641.317

Represented by Hurley MARTIN

Active
Manuel Van Royen

Director · since 01 mai 2021

Active

Ended mandates

BIRNER Gesellschaft m.b.H.

Director · since 17 avril 2024 · until 20 novembre 2024 · 0673.566.020

Represented by Gerhard Körber

Ended
BIRNER Gesellschaft m.b.H.

Director · since 06 septembre 2021 · until 19 avril 2024 · 0673.566.020

Represented by Körber Gerhard

Ended
AD PARTS S.L.

Director · since 09 avril 2021 · until 19 avril 2024 · 0673.566.317

Represented by Martin JUAN-CARLOS

Ended
AD PARTS S.L.

Director · since 09 avril 2021 · until 19 avril 2024 · 0673.566.317

Represented by Martin JUAN-CARLOS

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/05/202609/06/202513/05/202417/05/202322/04/202227/07/2021
General meeting15/04/202616/05/202517/04/202419/04/202304/04/202209/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/04/202606/05/2026DutchPDF
Full model31/12/202416/05/202509/06/2025DutchPDF
Full model31/12/202317/04/202413/05/2024DutchPDF
Full model31/12/202219/04/202317/05/2023DutchPDF
Full model31/12/202104/04/202222/04/2022DutchPDF
Full model31/12/202009/04/202127/07/2021DutchPDF
Full model31/12/201920/04/202030/06/2020DutchPDF
Full model31/12/201809/04/201913/06/2019DutchPDF
Full model31/12/201725/04/201815/05/2018DutchPDF
Full model31/12/201622/03/201720/04/2017DutchPDF
Full model31/12/201524/05/201609/06/2016DutchPDF
Full model31/12/201422/04/201512/05/2015DutchPDF
Full model31/12/201309/04/201429/04/2014DutchPDF
Full model31/12/201226/03/201309/04/2013DutchPDF
Full model31/12/201121/03/201217/04/2012DutchPDF
Abridged model31/12/201022/03/201104/04/2011DutchPDF
Abridged model31/12/200916/04/201010/05/2010DutchPDF
Abridged model31/12/200823/04/200905/05/2009DutchPDF
Abridged model31/12/200709/04/200813/05/2008DutchPDF
Abridged model31/12/200621/03/200710/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 81 ended

Active mandates

BIRNER Gesellschaft m.b.H.

Director · since 20 novembre 2024 · until 16 avril 2027 · 0673.566.020

Represented by Lettner Franz

Active
AD PARTS S.L.

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.566.317

Represented by Martin JUAN-CARLOS

Active
AUTODISTRIBUTION ITALIA (AD ITALIA)

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.567.703

Represented by Carini UGO

Active
Autodistribution Russ (AD RUSS)

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.568.196

Represented by Korolkov Gennady

Active
Autodistribution SAS

Director · since 17 avril 2024 · until 16 avril 2027 · 0677.911.818

Represented by Antiglio STÉPHANE

Active
CARAT Systementwicklungs und Marketing GmbH & Co. KG

Director · since 17 avril 2024 · until 16 avril 2027 · 0673.565.426

Represented by Gabler Christian

Active
EKOL OTOMOTIV SANAYI VE TICARET

Director · since 17 avril 2024 · until 16 avril 2027 · 0713.811.320

Represented by Hakan ATAOGUZ

Active
INDEPENDENT MOTOR TRADE FACTORS ASSOCIATED LIMITED

Director · since 17 avril 2024 · until 16 avril 2027 · 0719.641.317

Represented by Hurley MARTIN

Active
Manuel Van Royen

Director · since 01 mai 2021

Active

Ended mandates

BIRNER Gesellschaft m.b.H.

Director · since 17 avril 2024 · until 20 novembre 2024 · 0673.566.020

Represented by Gerhard Körber

Ended
BIRNER Gesellschaft m.b.H.

Director · since 06 septembre 2021 · until 19 avril 2024 · 0673.566.020

Represented by Körber Gerhard

Ended
AD PARTS S.L.

Director · since 09 avril 2021 · until 19 avril 2024 · 0673.566.317

Represented by Martin JUAN-CARLOS

Ended
AD PARTS S.L.

Director · since 09 avril 2021 · until 19 avril 2024 · 0673.566.317

Represented by Martin JUAN-CARLOS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/05/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other12/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Mandates03/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025637,2 k €↑
  2. 2024
    Annual accounts 20248,1 k €↓
  3. 2023
    Annual accounts 202327,2 k €↑
  4. 2022
    Annual accounts 2022-9,3 k €↓
  5. 2021
    Annual accounts 20211,7 k €↓
  6. 2018
    Annual accounts 20183,2 k €↓
  7. 2017
    Annual accounts 20174,6 k €↓
  8. 2016
    Annual accounts 201619,9 k €↑
  9. 2015
    Annual accounts 20157,3 k €↓
  10. 2014
    Annual accounts 201437,4 k €↓
  11. 2013
    Annual accounts 201341,4 k €↓
  12. 2012
    Annual accounts 201244,2 k €↓
  13. 2011
    Annual accounts 201189,7 k €↓
  14. 2010
    Annual accounts 2010202,2 k €↑
  15. 2009
    Annual accounts 200954,8 €↓
  16. 2008
    Annual accounts 20085,7 k €↓
  17. 2007
    Annual accounts 2007132,6 k €↑
  18. 2006
    Annual accounts 2006127,4 k €
  19. 28/05/1990
    IncorporationPrivate limited company