NORMAL SITUATION

eurAM

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result108,5 k €-33,9 %over 1 year

Gross margin1,1 M €+24,0 %over 1 year

Equity-326,1 k €+25,0 %over 1 year

Workforce10,0 ETP-20,6 %over 1 year

Identity

Source · BCE/KBO

eurAM is a company registered in Belgium. It employs on average 10,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.801.157
Legal form: Public limited company
Contributed capital: 250 000,00 €
Latest accounts: 31/12/2022
Average workforce: 10,0 ETP

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 34 filings

Trend over 16 financial years

	2022		2021		2019		2018		2017
Income statement
Gross margin	1,1 M €	+24.0%	921,1 k €	-28.8%	1,3 M €	-12.6%	1,5 M €	+4.0%	1,4 M €
EBITDA	401,3 k €	+7.0%	374,9 k €	+41.0%	265,9 k €	-45.5%	487,8 k €	+24.6%	391,4 k €
Operating result	207,1 k €	-1.8%	211 k €	+217%	66,6 k €	-76.7%	285,8 k €	+42.6%	200,4 k €
Net result	108,5 k €	-33.9%	164,1 k €	+325%	38,6 k €	-81.5%	209,2 k €	+121%	94,7 k €
Balance sheet
Equity	-326,1 k €	+25.0%	-434,6 k €	-144%	988,6 k €	+4.1%	950 k €	+15.0%	825,8 k €
Total assets	1,6 M €	-7.4%	1,7 M €	-55.9%	3,9 M €	-8.0%	4,2 M €	+7.3%	3,9 M €
Cash	599,3 k €	-37.4%	956,7 k €	+70.8%	560,1 k €	+3.9%	539,1 k €	+49.0%	361,8 k €
Debts	1,6 M €	-16.5%	1,9 M €	+407%	376,7 k €	-17.7%	457,8 k €	+9.3%	419 k €
Other
Workforce	10,0 ETP	-20.6%	12,6 ETP	-9.4%	13,9 ETP	+5.3%	13,2 ETP	-18.5%	16,2 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

5 active · 13 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Devos Guillaume0896.385.710Represented by Guillaume DEVOS	Director	01/01/2023 → 31/12/2028
TRYKEX0527.947.046Represented by Peter Keijers	Director	01/01/2023 → 31/12/2028
TripSpark0553.588.205Represented by Tom ALLARD	Director	06/05/2021 → 06/05/2027
Guillaume Devos	Director	01/02/2021 → 01/01/2023	000
Peter Keijers	Director	10/05/2017 → 01/01/2023	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Guillaume Devos	Director	01/02/2021 → 01/02/2027	000
TripSpark0553.588.205Represented by Tom Allard	Director	01/02/2021 → 01/02/2027
Michèle Paul	Director	10/05/2017 → 10/05/2023
Peter Keijers	Director	10/05/2017 → 01/02/2027	000

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2023	12/05/2022	17/05/2021	05/06/2020	28/05/2019	06/06/2018
General meeting	31/05/2023	11/05/2022	12/05/2021	13/05/2020	08/05/2019	09/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 34 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	31/05/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	11/05/2022	12/05/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	17/05/2021	Dutch	PDF
Abridged model	31/12/2019	13/05/2020	05/06/2020	Dutch	PDF
Abridged model	31/12/2018	08/05/2019	28/05/2019	Dutch	PDF
Abridged model	31/12/2017	09/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	23/05/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	04/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	04/06/2012	Dutch	PDF
Abridged modelCorrection	31/12/2010	11/05/2011	22/09/2011	Dutch	PDF
Abridged model	31/12/2010	11/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	07/08/2006	Dutch	PDF
Abridged model	31/12/2004	11/05/2005	08/06/2005	Dutch	PDF
Abridged model	31/12/2003	12/05/2004	02/06/2004	Dutch	PDF
Abridged model	31/12/2002	14/05/2003	16/05/2003	Dutch	PDF
Abridged modelCorrection	31/12/2001	08/05/2002	07/10/2002	Dutch	PDF
Abridged model	31/12/2001	08/05/2002	08/08/2002	Dutch	PDF
Abridged model	31/12/2000	09/05/2001	06/08/2001	Dutch	PDF
Abridged model	31/12/1999	10/05/2000	17/10/2000	Dutch	PDF
Abridged model	31/12/1998	12/05/1999	04/11/1999	Dutch	PDF
Abridged model	31/12/1997	13/05/1998	03/07/1998	Dutch	—
Abridged model	31/12/1996	14/05/1997	01/08/1997	Dutch	—
Abridged model	31/12/1995	08/05/1996	26/09/1996	Dutch	—
Abridged model	31/12/1994	08/03/1995	09/03/1995	Dutch	—
Abridged model	31/12/1993	11/05/1994	02/06/1994	Dutch	—
Abridged model	31/12/1992	12/05/1993	06/09/1993	Dutch	—
Abridged model	31/12/1991	13/04/1992	27/04/1992	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

5 active · 13 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Devos Guillaume0896.385.710Represented by Guillaume DEVOS	Director	01/01/2023 → 31/12/2028
TRYKEX0527.947.046Represented by Peter Keijers	Director	01/01/2023 → 31/12/2028
TripSpark0553.588.205Represented by Tom ALLARD	Director	06/05/2021 → 06/05/2027
Guillaume Devos	Director	01/02/2021 → 01/01/2023	000
Peter Keijers	Director	10/05/2017 → 01/01/2023	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Guillaume Devos	Director	01/02/2021 → 01/02/2027	000
TripSpark0553.588.205Represented by Tom Allard	Director	01/02/2021 → 01/02/2027
Michèle Paul	Director	10/05/2017 → 10/05/2023
Peter Keijers	Director	10/05/2017 → 01/02/2027	000

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other04/06/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates23/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring16/08/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/06/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office28/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022108,5 k €↓
2021
Annual accounts 2021164,1 k €↑
2019
Annual accounts 201938,6 k €↓
2018
Annual accounts 2018209,2 k €↑
2017
Annual accounts 201794,7 k €↓
2016
Annual accounts 2016291,3 k €↑
2015
Annual accounts 201531,3 k €↑
2014
Annual accounts 201423,8 k €↓
2013
Annual accounts 201378,5 k €↓
2012
Annual accounts 2012153,3 k €↑
2011
Annual accounts 201199,4 k €↑
2010
Annual accounts 201046,1 k €↑
2009
Annual accounts 200934,9 k €↓
2008
Annual accounts 2008178,5 k €↑
2007
Annual accounts 200732 k €↑
2006
Annual accounts 200618,8 k €

eurAM

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline