NORMAL SITUATION

ARSA

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result383,1 k €+445,0 %over 1 year

Gross margin611,1 k €+206,3 %over 1 year

Equity559,5 k €+217,1 %over 1 year

Identity

Source · BCE/KBO

ARSA is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.889.546
Legal form: Private company with limited liability
Contributed capital: 25 000,00 €
Latest accounts: 31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 32 filings

Trend over 15 financial years

	2022		2021		2018		2017		2016
Income statement
Gross margin	611,1 k €	+206%	199,5 k €	+24.7%	160 k €	+102%	79,1 k €	+4.4%	75,8 k €
EBITDA	566 k €	+281%	148,4 k €	+16.2%	127,7 k €	+71.3%	74,5 k €	+44.5%	51,6 k €
Operating result	566 k €	+500%	94,3 k €	+73.7%	54,3 k €	+10123%	-541,5 €	-109%	6 k €
Net result	383,1 k €	+445%	70,3 k €	+69.3%	41,5 k €	+6649%	-634,1 €	-129%	2,2 k €
Balance sheet
Equity	559,5 k €	+217%	176,5 k €	+115%	82 k €	-60.6%	207,9 k €	-0.3%	208,5 k €
Total assets	594,3 k €	+20.6%	492,9 k €	-3.1%	508,4 k €	+5.3%	482,8 k €	+29.1%	374 k €
Cash	584,9 k €	+188%	202,8 k €	+57.1%	129,1 k €	+113%	60,5 k €	-43.6%	107,4 k €
Debts	34,8 k €	-89.0%	316,4 k €	-25.8%	426,5 k €	+55.1%	274,9 k €	+66.2%	165,4 k €
Other
Workforce	–		1,0 ETP		–		–		0,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 6 ended

Active mandates

Sandrof

Director · 0897.442.515

Represented by Sandro FEDRIGO

Active

Ended mandates

Arnaud Beuillard

Manager

Ended

Beuillard Arnaud

Manager · until 09 avril 2019

Ended

SANDRO FEDRIGO

Manager

Ended

Sandrof

Manager · 0897.442.515

Represented by Fedrigo Sandro

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2023	29/08/2022	31/08/2021	31/08/2020	28/06/2019	26/07/2018
General meeting	30/05/2023	31/05/2022	25/05/2021	28/08/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/05/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	25/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	28/05/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	29/05/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	02/10/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	27/06/2007	Dutch	PDF
Abridged model	31/12/2005	30/05/2006	27/06/2006	Dutch	PDF
Abridged model	31/12/2004	31/05/2005	28/06/2005	Dutch	PDF
Abridged model	31/12/2003	25/05/2004	21/06/2004	Dutch	PDF
Abridged model	31/12/2002	27/05/2003	26/06/2003	Dutch	PDF
Abridged model	31/12/2001	28/05/2002	25/06/2002	Dutch	PDF
Abridged model	31/12/2000	29/05/2001	26/06/2001	Dutch	PDF
Abridged model	31/12/1999	30/05/2000	22/06/2000	Dutch	PDF
Abridged model	31/12/1998	25/05/1999	22/06/1999	Dutch	PDF
Abridged model	31/12/1997	26/05/1998	24/06/1998	Dutch	—
Abridged model	31/12/1996	27/05/1997	25/06/1997	Dutch	—
Abridged model	31/12/1995	28/05/1996	18/06/1996	Dutch	—
Abridged model	31/12/1994	30/05/1995	22/06/1995	Dutch	—
Abridged model	31/12/1993	31/05/1994	23/06/1994	Dutch	—
Abridged model	31/12/1992	25/05/1993	10/06/1993	Dutch	—
Abridged model	31/12/1991	26/05/1992	18/06/1992	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 6 ended

Active mandates

Sandrof

Director · 0897.442.515

Represented by Sandro FEDRIGO

Active

Ended mandates

Arnaud Beuillard

Manager

Ended

Beuillard Arnaud

Manager · until 09 avril 2019

Ended

SANDRO FEDRIGO

Manager

Ended

Sandrof

Manager · 0897.442.515

Represented by Fedrigo Sandro

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution28/07/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates30/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/10/2018
KAPITAAL - AANDELEN
PDF
Registered office02/02/2018
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares19/03/2014
BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022383,1 k €↑
2021
Annual accounts 202170,3 k €↑
2018
Annual accounts 201841,5 k €↑
2017
Annual accounts 2017-634,1 €↓
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 20152,1 k €↓
2014
Annual accounts 201410,7 k €↑
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 20123,1 k €↓
2011
Annual accounts 201111,1 k €↓
2010
Annual accounts 201017,7 k €↑
2009
Annual accounts 200910,4 k €↑
2008
Annual accounts 20085,4 k €↓
2007
Annual accounts 20077,1 k €↓
2006
Annual accounts 200613,2 k €

ARSA

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline