VANDERHEYDEN VAL-BENOIT
0440.910.629 · rovalta.com · 23/09/2026
ACTIVE
VANDERHEYDEN VAL-BENOIT
Financial year 2025 · closed on 31/12/2025
Net result
623,1 k €
+12.0% YoY
Gross margin
1,8 M €
+15.2% YoY
Equity
3,2 M €
+9.4% YoY
Workforce
18,8 ETP
+11.9% YoY
Overview
What does VANDERHEYDEN VAL-BENOIT do?
VANDERHEYDEN VAL-BENOIT is a Public limited company incorporated in 1990. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Liège. It employs on average 18,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.910.629
Incorporation
27/06/1990
Legal form
Public limited company
Registered office
Quai Timmermans 66 box A
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Average workforce
18,8 ETP
Activities (NACE)
45113Sale of cars and light motor vehicles· main47811Retail sale via stalls and markets of food, beverages and tobacco products50103Sea and coastal passenger water transport45201Maintenance and repair of motor vehicles50200Sea and coastal freight water transport95311Repair of computers and personal and household goods
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,8 M € | +15.2% | 1,5 M € | +16.9% | 1,3 M € | +48.8% | 888,1 k € | +2.6% | 865,6 k € | +14.4% | 756,7 k € | -17.8% | 920,1 k € | +1.9% | 903,3 k € | -9.5% | 998,1 k € | +19.8% | 832,9 k € | -23.0% | 1,1 M € | +10.2% | 982,5 k € | +18.8% | 826,8 k € | -14.4% | 965,6 k € | -11.8% | 1,1 M € | -20.6% | 1,4 M € | -2.3% | 1,4 M € | +1.1% | 1,4 M € | +1.2% | 1,4 M € | +8.3% | 1,3 M € |
| EBITDA | 720,1 k € | +26.3% | 570,2 k € | +12.1% | 508,6 k € | +198% | 170,6 k € | +6.6% | 160 k € | +20.9% | 132,4 k € | +2.4% | 129,3 k € | +58.6% | 81,5 k € | -44.1% | 145,8 k € | +7836% | -1,9 k € | -101% | 126,1 k € | +70.7% | 73,9 k € | +1159% | -7 k € | -104% | 169,1 k € | -11.9% | 191,9 k € | -7.5% | 207,3 k € | +9.0% | 190,2 k € | -29.8% | 270,8 k € | -7.2% | 291,8 k € | -11.5% | 329,6 k € |
| Operating result | 657,9 k € | +11.5% | 590,2 k € | +19.5% | 493,8 k € | +225% | 152,1 k € | +8.7% | 139,9 k € | +205% | 45,9 k € | -6.8% | 49,3 k € | +1179% | 3,9 k € | -93.4% | 58,2 k € | +215% | -50,7 k € | -160% | 85 k € | +60.3% | 53 k € | +190% | -59,1 k € | -162% | 96 k € | -34.5% | 146,5 k € | -0.8% | 147,7 k € | +20.5% | 122,5 k € | -36.5% | 192,9 k € | -22.2% | 248 k € | -1.2% | 251 k € |
| Net result | 623,1 k € | +12.0% | 556,2 k € | +26.4% | 440,1 k € | +397% | 88,6 k € | -32.5% | 131,3 k € | +172% | 48,2 k € | +3.1% | 46,7 k € | +663% | 6,1 k € | -85.5% | 42,2 k € | +131% | 18,2 k € | -77.9% | 82,6 k € | +19.0% | 69,4 k € | +292% | -36,1 k € | -129% | 125,9 k € | -19.7% | 156,7 k € | +18.8% | 131,9 k € | +14.3% | 115,4 k € | -35.2% | 177,9 k € | -6.3% | 189,9 k € | +5.1% | 180,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 3,2 M € | +9.4% | 3 M € | +9.0% | 2,7 M € | +12.6% | 2,4 M € | +3.8% | 2,3 M € | +1.6% | 2,3 M € | +0.4% | 2,3 M € | +0.3% | 2,3 M € | +0.3% | 2,3 M € | +1.9% | 2,2 M € | +0.8% | 2,2 M € | +2.9% | 2,1 M € | +3.3% | 2,1 M € | -1.7% | 2,1 M € | +4.2% | 2 M € | +6.1% | 1,9 M € | +6.5% | 1,8 M € | +5.9% | 1,7 M € | +11.7% | 1,5 M € | +14.3% | 1,3 M € |
| Total assets | 5,1 M € | +5.3% | 4,8 M € | +4.9% | 4,6 M € | +58.3% | 2,9 M € | -0.9% | 2,9 M € | +2.2% | 2,9 M € | +4.1% | 2,7 M € | -0.3% | 2,7 M € | -7.9% | 3 M € | +4.0% | 2,9 M € | -0.0% | 2,9 M € | +2.7% | 2,8 M € | +4.8% | 2,7 M € | +4.5% | 2,6 M € | +2.6% | 2,5 M € | +6.4% | 2,3 M € | +4.7% | 2,2 M € | +9.7% | 2 M € | +3.4% | 2 M € | +8.5% | 1,8 M € |
| Cash | 70,8 k € | +218% | 22,3 k € | -74.2% | 86,3 k € | -82.7% | 498,7 k € | -24.4% | 659,9 k € | -18.5% | 809,5 k € | +76.5% | 458,7 k € | -12.1% | 521,8 k € | +15.4% | 452,1 k € | +28.5% | 351,8 k € | -48.9% | 688,2 k € | +16.6% | 590,1 k € | +47.6% | 399,7 k € | -65.6% | 1,2 M € | +34.0% | 866,3 k € | +19.5% | 725,1 k € | +22.4% | 592,4 k € | +7.4% | 551,4 k € | -38.6% | 898,6 k € | +8.0% | 831,9 k € |
| Debts | 1,8 M € | -0.5% | 1,8 M € | -2.2% | 1,9 M € | +315% | 446,8 k € | -19.5% | 554,7 k € | +4.3% | 532,1 k € | +25.1% | 425,2 k € | -2.9% | 438,2 k € | -35.9% | 683,4 k € | +12.0% | 610,2 k € | -2.6% | 626,4 k € | +4.2% | 601,3 k € | +9.0% | 551,6 k € | +39.0% | 396,7 k € | -4.0% | 413,2 k € | +14.2% | 361,9 k € | +3.5% | 349,7 k € | +25.2% | 279,3 k € | -32.6% | 414,4 k € | -10.1% | 461,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 18,8 ETP | +11.9% | 16,8 ETP | +41.2% | 11,9 ETP | -4.8% | 12,5 ETP | -6.7% | 13,4 ETP | -2.2% | 13,7 ETP | +2.2% | 13,4 ETP | +27.6% | 10,5 ETP | -21.6% | 13,4 ETP | -7.6% | 14,5 ETP | -13.7% | 16,8 ETP | -11.1% | 18,9 ETP | 0.0% | 18,9 ETP | +5.0% | 18,0 ETP | +24.1% | 14,5 ETP | -15.2% | 17,1 ETP | +4.3% | 16,4 ETP | -0.6% | 16,5 ETP | -4.1% | 17,2 ETP | +9.6% | 15,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 24 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DISTRIGAB● Active | 0849.857.877 |
GAB-IMPORT● Active | 1001.444.826 |
IMMOGAB● Active | 0788.549.622 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/07/2026 | 30/06/2025 | 28/06/2024 | 21/06/2023 | 26/10/2022 | 02/11/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 07/06/2023 | 10/10/2022 | 16/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 06/07/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 30/06/2025 | French | |
| Abridged model | 31/12/2023 | 18/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 07/06/2023 | 21/06/2023 | French | |
| Abridged model | 31/12/2021 | 10/10/2022 | 26/10/2022 | French | |
| Abridged model | 31/12/2020 | 16/10/2021 | 02/11/2021 | French | |
| Abridged model | 31/12/2019 | 09/10/2020 | 09/11/2020 | French | |
| Abridged model | 31/12/2018 | 07/08/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 13/09/2018 | 17/09/2018 | French | |
| Abridged model | 31/12/2016 | 11/07/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 07/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 12/03/2013 | 29/08/2013 | French | |
| Abridged modelCorrection | 31/12/2011 | 15/05/2012 | 24/09/2012 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 16/05/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 25/07/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 19/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 27/07/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 24 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares10/05/2024CAPITAL, ACTIONS
- Mandates22/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET
- Mandates22/06/2023DEMISSIONS, NOMINATIONS
- Mandates24/03/2021DEMISSIONS, NOMINATIONS
- Mandates18/06/2014DEMISSIONS, NOMINATIONS
- Mandates30/09/2008DEMISSIONS, NOMINATIONS
- Capital / shares22/11/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares08/01/2003STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025623,1 k €↑
- 2024Annual accounts 2024556,2 k €↑
- 2023Annual accounts 2023440,1 k €↑
- 2023Name changeVANDERHEYDEN VAL BENOIT
- 2022Annual accounts 202288,6 k €↓
- 2021Annual accounts 2021131,3 k €↑
- 2020Annual accounts 202048,2 k €↑
- 2019Annual accounts 201946,7 k €↑
- 2018Annual accounts 20186,1 k €↓
- 2017Annual accounts 201742,2 k €↑
- 2016Annual accounts 201618,2 k €↓
- 2015Annual accounts 201582,6 k €↑
- 2014Annual accounts 201469,4 k €↑
- 2013Annual accounts 2013-36,1 k €↓
- 2012Annual accounts 2012125,9 k €↓
- 2011Annual accounts 2011156,7 k €↑
- 2010Annual accounts 2010131,9 k €↑
- 2009Annual accounts 2009115,4 k €↓
- 2008Annual accounts 2008177,9 k €↓
- 2007Annual accounts 2007189,9 k €↑
- 2006Annual accounts 2006180,6 k €
- 2006Name changeVAL BENOIT MOTOR
- 27/06/1990IncorporationPublic limited company