ACTIVE

SOCIETE DE L'EPI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,7 k €+1 264,1 %over 1 year
Revenue215 k €
Equity128,5 k €+5,5 %over 1 year

Identity

Source · BCE/KBO

SOCIETE DE L'EPI is a Private limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Lens (Hainaut).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0440.919.537
Incorporation
21/06/1990
Legal form
Private limited company
Registered office
Rue Vallaville(L) 112
7870 Lens (Hainaut) · WallonieSee on map
Contributed capital
19 335,69 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 4 financial years

2025202420232022
Income statement
Revenue215 k €–143,9 k €136,1 k €
EBITDA107,9 k €93,5 k €95,7 k €71,4 k €
Operating result7,1 k €-157,2 €16,9 k €4,2 k €
Net result6,7 k €-572,8 €16,1 k €2,5 k €
Balance sheet
Equity128,5 k €121,8 k €122,4 k €106,3 k €
Total assets460,9 k €452 k €445,6 k €348,6 k €
Cash127,5 k €113,4 k €44,8 k €30,6 k €
Debts332,4 k €330,2 k €323,2 k €242,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Damien Vercruysse

Mandate

Active
Thierry VERCRUYSSE

Mandate

Active

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date31/08/202628/07/202529/07/202424/07/202305/09/2022
General meeting15/05/202616/05/202517/05/202419/05/202320/05/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202631/08/2026FrenchPDF
Micro model31/12/202416/05/202528/07/2025FrenchPDF
Micro model31/12/202317/05/202429/07/2024FrenchPDF
Micro model31/12/202219/05/202324/07/2023FrenchPDF
Micro model31/12/202120/05/202205/09/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Damien Vercruysse

Mandate

Active
Thierry VERCRUYSSE

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/07/2019
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring04/08/2017
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring18/05/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares10/03/2004
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,7 k €↑
  2. 2024
    Annual accounts 2024-572,8 €↓
  3. 2023
    Annual accounts 202316,1 k €↑
  4. 2022
    Annual accounts 20222,5 k €
  5. 21/06/1990
    IncorporationPrivate limited company