FRANCIMMO
0441.109.280 · rovalta.com · 22/09/2026
ACTIVE
FRANCIMMO
Financial year 2025 · closed on 30/09/2025
Net result
-22,6 k €
-5878.7% YoY
Gross margin
9,2 k €
+85.2% YoY
Equity
137,6 k €
-14.1% YoY
Overview
What does FRANCIMMO do?
FRANCIMMO is a Public limited company incorporated in 1990. Its registered office is in Seraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.109.280
Incorporation
08/06/1990
Legal form
Public limited company
Registered office
Rue Edison 10
4100 Seraing · WallonieSee on map
4100 Seraing · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
30/09/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2017 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 9,2 k € | +85.2% | 5 k € | -17.3% | 6 k € | +368% | 1,3 k € | -84.9% | 8,5 k € | -52.9% | 18,1 k € | +5.4% | 17,2 k € | -25.4% | 23 k € | +10.5% | 20,8 k € | -14.2% | 24,3 k € | +41.7% | 17,1 k € | +96.3% | 8,7 k € | +3.5% | 8,4 k € | -3.1% | 8,7 k € | -45.9% | 16,1 k € |
| EBITDA | 1,3 k € | +288% | 329,4 € | -59.0% | 803,7 € | +125% | -3,3 k € | -199% | 3,3 k € | -74.4% | 12,9 k € | +4.6% | 12,4 k € | -34.1% | 18,8 k € | +13.2% | 16,6 k € | -19.6% | 20,6 k € | +54.4% | 13,4 k € | +165% | 5 k € | +6.2% | 4,7 k € | -8.3% | 5,2 k € | -59.0% | 12,6 k € |
| Operating result | -22,3 k € | -13785% | -160,9 € | +28.3% | -224,3 € | +94.8% | -4,3 k € | -237% | 3,1 k € | -75.0% | 12,5 k € | +7.7% | 11,6 k € | +9.6% | 10,6 k € | +17.6% | 9 k € | -21.0% | 11,4 k € | +174% | 4,2 k € | +198% | -4,3 k € | +6.5% | -4,6 k € | -0.2% | -4,6 k € | -261% | 2,8 k € |
| Net result | -22,6 k € | -5879% | -378,8 € | +6.2% | -403,7 € | +91.0% | -4,5 k € | -341% | 1,9 k € | -76.8% | 8 k € | +6.4% | 7,5 k € | -24.7% | 10 k € | +11.2% | 9 k € | -21.5% | 11,5 k € | +172% | 4,2 k € | +197% | -4,3 k € | +3.9% | -4,5 k € | +31.3% | -6,6 k € | -339% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 137,6 k € | -14.1% | 160,3 k € | -0.2% | 160,7 k € | -0.3% | 161,1 k € | -15.5% | 190,5 k € | +80.5% | 105,5 k € | +18.0% | 89,5 k € | +35.5% | 66 k € | +31.8% | 50,1 k € | +21.9% | 41,1 k € | +38.7% | 29,6 k € | +16.6% | 25,4 k € | -14.6% | 29,7 k € | -13.2% | 34,2 k € | -16.1% | 40,8 k € |
| Total assets | 289,8 k € | +74.5% | 166,1 k € | -5.4% | 175,6 k € | -0.9% | 177,1 k € | -10.9% | 198,8 k € | +79.2% | 110,9 k € | +12.0% | 99 k € | -3.8% | 102,9 k € | +13.2% | 90,9 k € | -15.4% | 107,5 k € | -4.6% | 112,6 k € | -4.9% | 118,4 k € | -3.5% | 122,7 k € | -3.5% | 127,2 k € | -13.0% | 146,2 k € |
| Cash | 35,2 k € | -55.5% | 79,2 k € | -3.7% | 82,2 k € | -43.7% | 145,9 k € | -15.9% | 173,4 k € | +104% | 84,9 k € | +16.9% | 72,6 k € | +90.1% | 38,2 k € | +158% | 14,8 k € | -40.0% | 24,6 k € | +19.6% | 20,6 k € | +19.7% | 17,2 k € | +40.5% | 12,3 k € | +52.4% | 8 k € | -61.0% | 20,6 k € |
| Debts | 152,1 k € | +2518% | 5,8 k € | -53.1% | 12,4 k € | -14.2% | 14,5 k € | +114% | 6,8 k € | +27.1% | 5,3 k € | -44.1% | 9,5 k € | -74.1% | 36,7 k € | -10.0% | 40,8 k € | -38.5% | 66,4 k € | -20.0% | 83 k € | -10.8% | 93 k € | 0.0% | 93 k € | 0.0% | 93 k € | -11.7% | 105,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 15 ended
Active mandates
Murat AYRANCI
ActiveEnded mandates
CLAUDINE DERY
EndedGABRIEL GASPARI
EndedCLAUDINE DERY
EndedGABRIEL GASPARI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2018 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/03/2026 | 03/04/2025 | 03/04/2025 | 03/04/2025 | 04/04/2022 | 29/04/2020 |
| General meeting | 27/02/2026 | 28/02/2025 | 30/03/2024 | 27/03/2023 | 28/03/2022 | 23/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 27/02/2026 | 23/03/2026 | French | |
| Micro model | 30/09/2024 | 28/02/2025 | 03/04/2025 | French | |
| Micro modelCorrection | 30/09/2023 | 30/03/2024 | 03/04/2025 | French | |
| Micro model | 30/09/2023 | 30/03/2024 | 09/04/2024 | French | |
| Micro modelCorrection | 30/09/2022 | 27/03/2023 | 03/04/2025 | French | |
| Micro model | 30/09/2022 | 27/03/2023 | 27/04/2023 | French | |
| Micro model | 30/09/2021 | 28/03/2022 | 04/04/2022 | French | |
| Micro model | 30/09/2019 | 23/03/2020 | 29/04/2020 | French | |
| Micro model | 30/09/2017 | 31/03/2018 | 30/04/2018 | French | |
| Abridged model | 30/09/2015 | 04/04/2016 | 26/04/2016 | French | |
| Abridged model | 30/09/2013 | 01/04/2014 | 24/11/2014 | French | |
| Abridged model | 30/09/2012 | 22/03/2013 | 02/07/2013 | French | |
| Abridged model | 30/09/2011 | 24/02/2012 | 12/06/2013 | French | |
| Abridged model | 30/09/2010 | 25/02/2011 | 28/03/2011 | French | |
| Abridged model | 30/09/2009 | 26/02/2010 | 31/03/2010 | French | |
| Abridged model | 30/09/2008 | 27/02/2009 | 04/05/2009 | French | |
| Abridged model | 30/09/2007 | 29/02/2008 | 31/03/2008 | French | |
| Abridged model | 30/09/2006 | 23/02/2007 | 02/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 15 ended
Active mandates
Murat AYRANCI
ActiveEnded mandates
CLAUDINE DERY
EndedGABRIEL GASPARI
EndedCLAUDINE DERY
EndedGABRIEL GASPARI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/07/2024DEMISSIONS, NOMINATIONS
- Mandates14/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates10/03/2020DEMISSIONS, NOMINATIONS
- Mandates14/06/2011SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates14/06/2004DEMISSIONS, NOMINATIONS
- Mandates01/04/2003DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-22,6 k €↓
- 2024Annual accounts 2024-378,8 €↑
- 2023Annual accounts 2023-403,7 €↑
- 2022Annual accounts 2022-4,5 k €↓
- 2021Annual accounts 20211,9 k €↓
- 2019Annual accounts 20198 k €↑
- 2017Annual accounts 20177,5 k €↓
- 2015Annual accounts 201510 k €↑
- 2013Annual accounts 20139 k €↓
- 2012Annual accounts 201211,5 k €↑
- 2011Annual accounts 20114,2 k €↑
- 2010Annual accounts 2010-4,3 k €↑
- 2009Annual accounts 2009-4,5 k €↑
- 2008Annual accounts 2008-6,6 k €↓
- 2007Annual accounts 20072,7 k €
- 08/06/1990IncorporationPublic limited company