ACTIVE

IMMOGAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,7 M €

+4109.3% YoY

Gross margin

95,5 k €

+111.8% YoY

Equity

6,1 M €

+182.9% YoY

Workforce

0,0 ETP

What does IMMOGAM do?

IMMOGAM is a Public limited company incorporated in 1990. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.126.997

Incorporation

28/06/1990

Legal form

Public limited company

Registered office

Heusière 5
4650 Herve · WallonieSee on map

Contributed capital

3 125 000,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	95,5 k €	+112%	45,1 k €	-31.6%	65,9 k €	-80.4%	337,1 k €	+92.3%	175,3 k €	-67.2%	534,1 k €	+297%	134,4 k €	-11.2%	151,4 k €	+4.7%	144,6 k €	-1.6%	146,9 k €	+71.3%	85,8 k €	-58.3%	206 k €	-41.6%	353 k €	+5.7%	334,1 k €	-27.5%	460,9 k €	+17.0%	394 k €	+6.2%	371,1 k €	+1.0%	367,4 k €	+15.9%	316,9 k €
EBITDA	71,6 k €	+129%	31,2 k €	-37.1%	49,6 k €	-84.5%	319,7 k €	+109%	153 k €	-70.2%	513,9 k €	+346%	115,1 k €	-12.5%	131,6 k €	+5.8%	124,4 k €	+0.8%	123,4 k €	+88.5%	65,5 k €	-64.9%	186,5 k €	-44.0%	333 k €	+10.0%	302,7 k €	-31.2%	439,8 k €	+20.3%	365,7 k €	+1.8%	359,4 k €	+0.0%	359,3 k €	+23.7%	290,5 k €
Operating result	-60,8 k €	+40.5%	-102,3 k €	-22.3%	-83,6 k €	-142%	200,7 k €	+441%	37,1 k €	-91.0%	413,6 k €	+1314%	-34,1 k €	-333%	14,6 k €	+731%	1,8 k €	+104%	-44,6 k €	+62.7%	-119,5 k €	-39122%	-304,6 €	-100%	170,1 k €	+93.2%	88,1 k €	-64.4%	247,1 k €	+36.9%	180,5 k €	-4.0%	188,1 k €	-12.8%	215,7 k €	+61.1%	134 k €
Net result	2,7 M €	+4109%	-67,9 k €	-132%	211 k €	+49.2%	141,4 k €	+121%	-667,1 k €	-326%	295 k €	+977%	-33,6 k €	-306%	16,4 k €	+436%	3,1 k €	+102%	-128,8 k €	+56.0%	-292,5 k €	-128%	-128,2 k €	-517%	30,8 k €	+161%	-50,4 k €	-149%	103,6 k €	+198%	34,8 k €	+1.3%	34,3 k €	-65.5%	99,4 k €	+77.1%	56,1 k €
Balance sheet
Equity	6,1 M €	+183%	2,1 M €	-3.1%	2,2 M €	+10.6%	2 M €	+7.6%	1,9 M €	-26.5%	2,5 M €	+13.2%	2,2 M €	-1.5%	2,3 M €	+0.7%	2,2 M €	+0.1%	2,2 M €	-5.4%	2,4 M €	-11.0%	2,7 M €	+30.5%	2 M €	+1.5%	2 M €	-2.4%	2,1 M €	+5.3%	2 M €	+1.8%	1,9 M €	+1.8%	1,9 M €	+5.6%	1,8 M €
Total assets	8,1 M €	+92.3%	4,2 M €	-4.8%	4,4 M €	+7.0%	4,1 M €	+3.3%	4 M €	-15.7%	4,8 M €	+0.2%	4,8 M €	+7.9%	4,4 M €	+0.5%	4,4 M €	-0.4%	4,4 M €	-5.1%	4,6 M €	-3.6%	4,8 M €	+24.3%	3,9 M €	-0.1%	3,9 M €	-0.7%	3,9 M €	+1.8%	3,8 M €	-0.1%	3,8 M €	+3.0%	3,7 M €	+29.1%	2,9 M €
Cash	5,5 M €	+368%	1,2 M €	-3.1%	1,2 M €	+28.0%	951,2 k €	+23.5%	770,1 k €	-8.5%	841,7 k €	+60.1%	525,7 k €	-45.9%	971,1 k €	+17.7%	824,7 k €	+16.0%	711 k €	-8.4%	776,4 k €	-4.3%	811,3 k €	+24.5%	651,8 k €	+6.9%	609,9 k €	-15.1%	718,1 k €	+4.3%	688,4 k €	-2.4%	705,3 k €	-31.5%	1 M €	+107%	498,1 k €
Debts	1,8 M €	-0.8%	1,8 M €	-7.0%	2 M €	-0.5%	2 M €	-3.5%	2 M €	-3.7%	2,1 M €	-16.1%	2,5 M €	+18.0%	2,1 M €	+0.5%	2,1 M €	-1.2%	2,1 M €	-4.6%	2,3 M €	+5.7%	2,1 M €	+17.4%	1,8 M €	-1.8%	1,8 M €	+1.4%	1,8 M €	-1.8%	1,9 M €	-2.1%	1,9 M €	+4.4%	1,8 M €	+68.4%	1,1 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 10 ended

Active mandates

Stéphane DE BENI

Director · since 27 décembre 2023

Active

Ended mandates

Flavio DE BENI

Managing director · since 13 juin 2008

Ended

Stéphane DE BENI

Managing director · since 13 juin 2008

Ended

Flavio DE BENI

Managing director · since 31 mai 2008 · until 31 mai 2014

Ended

Roland SOUBRAS

Director · since 31 mai 2008 · until 31 mai 2014

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	20/09/2024	09/10/2023	30/09/2022	30/09/2021	17/08/2020
General meeting	28/08/2025	18/09/2024	29/09/2023	21/09/2022	30/09/2021	29/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	18/09/2024	20/09/2024	French	PDF
Abridged model	31/12/2022	29/09/2023	09/10/2023	French	PDF
Abridged model	31/12/2021	21/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	29/07/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	24/07/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	06/07/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	02/07/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 10 ended

Active mandates

Stéphane DE BENI

Director · since 27 décembre 2023

Active

Ended mandates

Flavio DE BENI

Managing director · since 13 juin 2008

Ended

Stéphane DE BENI

Managing director · since 13 juin 2008

Ended

Flavio DE BENI

Managing director · since 31 mai 2008 · until 31 mai 2014

Ended

Roland SOUBRAS

Director · since 31 mai 2008 · until 31 mai 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring04/03/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS
PDF
Mandates07/02/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,7 M €↑
2023
Annual accounts 2023-67,9 k €↓
2022
Annual accounts 2022211 k €↑
2021
Annual accounts 2021141,4 k €↑
2020
Annual accounts 2020-667,1 k €↓
2019
Annual accounts 2019295 k €↑
2018
Annual accounts 2018-33,6 k €↓
2017
Annual accounts 201716,4 k €↑
2016
Annual accounts 20163,1 k €↑
2015
Annual accounts 2015-128,8 k €↑
2014
Annual accounts 2014-292,5 k €↓
2013
Annual accounts 2013-128,2 k €↓
2012
Annual accounts 201230,8 k €↑
2011
Annual accounts 2011-50,4 k €↓
2010
Annual accounts 2010103,6 k €↑
2009
Annual accounts 200934,8 k €↑
2008
Annual accounts 200834,3 k €↓
2007
Annual accounts 200799,4 k €↑
2006
Annual accounts 200656,1 k €
28/06/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOGAM

Overview

What does IMMOGAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline