ACTIVE

EURENCO CLERMONT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,5 M €

-28.2% YoY

Revenue

62,9 M €

+12.7% YoY

Equity

33,2 M €

+19.8% YoY

Workforce

168,6 ETP

+18.7% YoY

What does EURENCO CLERMONT do?

EURENCO CLERMONT is a Public limited company incorporated in 1990. Its registered office is in Engis. It employs on average 168,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.128.086

Incorporation

10/08/1990

Legal form

Public limited company

Registered office

Clermont(Cle) 176
4480 Engis · Wallonie

Contributed capital

5 000 000,00 €

Latest accounts

31/12/2025

Average workforce

168,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	62,9 M €	+12.7%	55,9 M €	+22.4%	45,6 M €	+18.3%	38,6 M €	+17.6%	32,8 M €	+10.2%	29,8 M €	+5.8%	28,2 M €	-4.5%	29,5 M €	+12.4%	26,2 M €	+6.8%	24,5 M €	+45.9%	16,8 M €	-40.5%	28,3 M €	+10.3%	25,6 M €	+14.3%	22,4 M €	-7.1%	24,2 M €	+7.2%	22,5 M €	+6.6%	21,1 M €	+3.3%	20,5 M €
EBITDA	9,2 M €	-18.6%	11,2 M €	+14.2%	9,8 M €	+67.2%	5,9 M €	+15.1%	5,1 M €	+11.8%	4,6 M €	+50.4%	3 M €	+12.9%	2,7 M €	+189%	931,6 k €	-86.0%	6,6 M €	+490%	-1,7 M €	-206%	1,6 M €	-64.5%	4,5 M €	+27.2%	3,6 M €	-36.8%	5,6 M €	+21.8%	4,6 M €	+18.8%	3,9 M €	-3.6%	4 M €
Operating result	8 M €	-22.8%	10,3 M €	+4.9%	9,8 M €	+111%	4,7 M €	+12.8%	4,1 M €	+41.0%	2,9 M €	+131%	1,3 M €	+68.2%	755,8 k €	+172%	-1 M €	-123%	4,5 M €	+214%	-4 M €	-2097%	-180,7 k €	-106%	2,9 M €	+52.6%	1,9 M €	-56.3%	4,3 M €	+25.7%	3,4 M €	+26.4%	2,7 M €	-8.1%	2,9 M €
Net result	5,5 M €	-28.2%	7,6 M €	+2.9%	7,4 M €	+133%	3,2 M €	+5.9%	3 M €	+38.5%	2,2 M €	+499%	362,1 k €	-36.2%	567,8 k €	+150%	-1,1 M €	-128%	4,1 M €	+194%	-4,3 M €	-1213%	-329,8 k €	-120%	1,7 M €	+54.8%	1,1 M €	-61.6%	2,8 M €	+31.6%	2,1 M €	+26.5%	1,7 M €	-15.0%	2 M €
Balance sheet
Equity	33,2 M €	+19.8%	27,7 M €	+30.9%	21,1 M €	+40.3%	15,1 M €	+26.8%	11,9 M €	+33.7%	8,9 M €	+32.0%	6,7 M €	+12.2%	6 M €	+10.1%	5,4 M €	-17.5%	6,6 M €	+158%	2,6 M €	-62.3%	6,8 M €	-4.6%	7,1 M €	+9.7%	6,5 M €	+1.3%	6,4 M €	+14.8%	5,6 M €	+2.7%	5,4 M €	-4.8%	5,7 M €
Total assets	87,4 M €	+105%	42,6 M €	+24.5%	34,2 M €	+25.0%	27,4 M €	+6.3%	25,7 M €	+1.8%	25,3 M €	-11.3%	28,5 M €	-5.1%	30 M €	+24.7%	24,1 M €	-6.6%	25,8 M €	+20.0%	21,5 M €	-11.4%	24,3 M €	+27.7%	19 M €	-1.3%	19,2 M €	+6.8%	18 M €	+13.9%	15,8 M €	-3.8%	16,4 M €	+2.0%	16,1 M €
Cash	–		–		–		–		2,9 M €	-9.3%	3,2 M €	-14.8%	3,7 M €	-29.7%	5,3 M €	+407%	1 M €	-26.1%	1,4 M €	+1740%	76,8 k €	-62.7%	205,9 k €	-14.3%	240,4 k €	-77.8%	1,1 M €	+145%	442 k €	+0.4%	440,2 k €	-73.5%	1,7 M €	+163%	631,9 k €
Debts	53,1 M €	+272%	14,3 M €	+15.4%	12,4 M €	+16.3%	10,6 M €	-9.4%	11,7 M €	-18.6%	14,4 M €	-24.7%	19,1 M €	-12.6%	21,9 M €	+35.4%	16,2 M €	-0.2%	16,2 M €	+0.2%	16,1 M €	+1.3%	15,9 M €	+45.4%	11 M €	-8.0%	11,9 M €	+10.0%	10,8 M €	+18.6%	9,1 M €	-5.6%	9,7 M €	+10.3%	8,8 M €
Other
Workforce	168,6 ETP	+18.7%	142,0 ETP	+4.4%	136,0 ETP	-0.4%	136,6 ETP	+7.2%	127,4 ETP	+7.9%	118,1 ETP	+0.5%	117,5 ETP	+2.4%	114,8 ETP	+2.5%	112,0 ETP	+2.7%	109,1 ETP	+1.0%	108,0 ETP	+5.8%	102,1 ETP	+2.4%	99,7 ETP	+0.1%	99,6 ETP	+8.5%	91,8 ETP	-1.5%	93,2 ETP	-3.8%	96,9 ETP	+5.3%	92,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 51 ended

Active mandates

Thierry FRANCOU

Director · since 30 juin 2025 · until 30 juin 2031

Active

Bruce IEHL

Director · since 26 juin 2023 · until 25 juin 2029

Active

Sébastien LARDINOIS

Managing director · since 26 juin 2023 · until 26 juin 2028

Active

Yves TRAISSAC

Director · since 26 juin 2023 · until 26 juin 2028

Active

Ended mandates

Yves TRAISSAC

Director · since 14 novembre 2022 · until 26 juin 2023

Ended

Marc DAMOISAUX-DELNOY

Director · since 29 juin 2020 · until 04 novembre 2022

Ended

Marc DAMOISAUX-DELNOY

Director · since 29 juin 2020 · until 28 juin 2026

Ended

Pascal GUILLOU

Director · since 20 novembre 2019 · until 24 juin 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	04/07/2025	28/04/2025	11/07/2023	30/11/2022	28/06/2021
General meeting	29/06/2026	30/06/2025	28/04/2025	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/06/2026	10/07/2026	French	PDF
Full model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	28/04/2025	28/04/2025	French	PDF
Full model	31/12/2022	26/06/2023	11/07/2023	French	PDF
Full modelCorrection	31/12/2021	27/06/2022	30/11/2022	French	PDF
Full modelCorrection	31/12/2021	27/06/2022	09/09/2022	French	PDF
Full model	31/12/2021	27/06/2022	15/07/2022	French	PDF
Full model	31/12/2020	28/06/2021	28/06/2021	French	PDF
Full model	31/12/2019	29/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	30/04/2019	12/07/2019	French	PDF
Full model	31/12/2017	07/05/2018	28/05/2018	French	PDF
Full model	31/12/2016	08/05/2017	24/05/2017	French	PDF
Full model	31/12/2015	18/05/2016	08/06/2016	French	PDF
Full model	31/12/2014	04/05/2015	02/06/2015	French	PDF
Full model	31/12/2013	05/05/2014	27/05/2014	French	PDF
Full model	31/12/2012	06/05/2013	04/06/2013	French	PDF
Full model	31/12/2011	07/05/2012	06/06/2012	French	PDF
Full model	31/12/2010	02/05/2011	27/05/2011	French	PDF
Full model	31/12/2009	03/05/2010	08/06/2010	French	PDF
Full model	31/12/2008	04/05/2009	03/06/2009	French	PDF
Full model	31/12/2007	05/05/2008	06/06/2008	French	PDF
Full model	31/12/2006	07/05/2007	25/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 51 ended

Active mandates

Thierry FRANCOU

Director · since 30 juin 2025 · until 30 juin 2031

Active

Bruce IEHL

Director · since 26 juin 2023 · until 25 juin 2029

Active

Sébastien LARDINOIS

Managing director · since 26 juin 2023 · until 26 juin 2028

Active

Yves TRAISSAC

Director · since 26 juin 2023 · until 26 juin 2028

Active

Ended mandates

Yves TRAISSAC

Director · since 14 novembre 2022 · until 26 juin 2023

Ended

Marc DAMOISAUX-DELNOY

Director · since 29 juin 2020 · until 04 novembre 2022

Ended

Marc DAMOISAUX-DELNOY

Director · since 29 juin 2020 · until 28 juin 2026

Ended

Pascal GUILLOU

Director · since 20 novembre 2019 · until 24 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates10/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 M €↓
2024
Annual accounts 20247,6 M €↑
2023
Annual accounts 20237,4 M €↑
2022
Annual accounts 20223,2 M €↑
2022
Name changeEURENCO CLERMONT
2021
Annual accounts 20213 M €↑
2020
Annual accounts 20202,2 M €↑
2019
Annual accounts 2019362,1 k €↓
2017
Annual accounts 2017567,8 k €↑
2016
Annual accounts 2016-1,1 M €↓
2015
Annual accounts 20154,1 M €↑
2014
Annual accounts 2014-4,3 M €↓
2013
Annual accounts 2013-329,8 k €↓
2012
Annual accounts 20121,7 M €↑
2011
Annual accounts 20111,1 M €↓
2010
Annual accounts 20102,8 M €↑
2009
Annual accounts 20092,1 M €↑
2008
Annual accounts 20081,7 M €↓
2007
Annual accounts 20072 M €
2007
Name changeP.B. CLERMONT
10/08/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EURENCO CLERMONT

Overview

What does EURENCO CLERMONT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline