ACTIVE

ETABLISSEMENTS DE SIMONE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result306 k €+0,8 %over 1 year
Gross margin2,4 M €-16,8 %over 1 year
Equity2,3 M €+4,9 %over 1 year
Workforce26,6 ETP-14,2 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS DE SIMONE is a Public limited company incorporated in 1990. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Farciennes. It employs on average 26,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.135.610
Incorporation
01/08/1990
Legal form
Public limited company
Registered office
Rue de Fontenelle(FAR) 18
6240 Farciennes · WallonieSee on map
Contributed capital
199 000,00 €
Latest accounts
31/12/2025
Average workforce
26,6 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,4 M €2,8 M €2,4 M €1,9 M €1,7 M €
EBITDA742,5 k €733,7 k €647,4 k €495,1 k €314,2 k €
Operating result428,5 k €427 k €282,6 k €87,3 k €35,8 k €
Net result306 k €303,5 k €246,5 k €166,3 k €63,4 k €
Balance sheet
Equity2,3 M €2,2 M €2,1 M €1,9 M €1,8 M €
Total assets11,1 M €8,9 M €10,2 M €8,2 M €7,2 M €
Cash1,3 M €1,8 M €1,2 M €646 k €622,7 k €
Debts8,8 M €6,8 M €8,2 M €6,3 M €5,3 M €
Other
Workforce26,6 ETP31,0 ETP29,5 ETP27,6 ETP30,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 24 ended

Active mandates

AS CO-PILOT

Managing director · since 02 novembre 2021 · until 01 novembre 2027 · 0845.923.142

Represented by AXEL SOYEZ

Active
PHILIPPE ONDERBEKE

Managing director · since 02 novembre 2021 · until 01 novembre 2027

Active

Ended mandates

PHILIPPE ONDERBEKE

Managing director · since 09 juin 2022 · until 08 juin 2028

Ended
AS CO-PILOT

Managing director · since 10 juin 2019 · until 09 juin 2025 · 0845.923.142

Represented by AXEL SOYEZ

Ended
AS CO-PILOT

Managing director · since 10 juin 2019 · until 09 juin 2025 · 0845.923.142

Represented by AXEL SOYEZ

Ended
FEREDERIC SENTE

Director · since 10 juin 2019 · until 09 juin 2025

Ended

Other companies at this address

Rue de Fontenelle(FAR) 18 6240 Farciennes
CompanyCBE no.
INDUSTRIE ET DEVELOPPEMENT● Active
0451.340.505

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202617/06/202525/06/202414/06/202313/06/202217/06/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202611/06/2026FrenchPDF
Abridged model31/12/202403/06/202517/06/2025FrenchPDF
Abridged model31/12/202304/06/202425/06/2024FrenchPDF
Abridged model31/12/202206/06/202314/06/2023FrenchPDF
Abridged model31/12/202107/06/202213/06/2022FrenchPDF
Abridged model31/12/202008/06/202117/06/2021FrenchPDF
Abridged model31/12/201909/06/202016/06/2020FrenchPDF
Abridged model31/12/201811/06/201910/07/2019FrenchPDF
Abridged model31/12/201712/06/201821/06/2018FrenchPDF
Abridged model31/12/201613/06/201703/07/2017FrenchPDF
Abridged model31/12/201514/06/201608/07/2016FrenchPDF
Abridged model31/12/201409/06/201524/07/2015FrenchPDF
Abridged model31/12/201310/06/201404/07/2014FrenchPDF
Abridged model31/12/201211/06/201312/07/2013FrenchPDF
Abridged model31/12/201112/06/201231/08/2012FrenchPDF
Abridged model31/12/201014/06/201118/08/2011FrenchPDF
Abridged model31/12/200908/06/201020/07/2010FrenchPDF
Abridged model31/12/200809/06/200931/07/2009FrenchPDF
Abridged model31/12/200710/06/200809/07/2008FrenchPDF
Abridged model31/12/200612/06/200728/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 24 ended

Active mandates

AS CO-PILOT

Managing director · since 02 novembre 2021 · until 01 novembre 2027 · 0845.923.142

Represented by AXEL SOYEZ

Active
PHILIPPE ONDERBEKE

Managing director · since 02 novembre 2021 · until 01 novembre 2027

Active

Ended mandates

PHILIPPE ONDERBEKE

Managing director · since 09 juin 2022 · until 08 juin 2028

Ended
AS CO-PILOT

Managing director · since 10 juin 2019 · until 09 juin 2025 · 0845.923.142

Represented by AXEL SOYEZ

Ended
AS CO-PILOT

Managing director · since 10 juin 2019 · until 09 juin 2025 · 0845.923.142

Represented by AXEL SOYEZ

Ended
FEREDERIC SENTE

Director · since 10 juin 2019 · until 09 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/12/2008
    CHANGEMENT D'ADRESSE
    PDF
  • Capital / shares20/06/2007
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/02/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025306 k €↑
  2. 2024
    Annual accounts 2024303,5 k €↑
  3. 2023
    Annual accounts 2023246,5 k €↑
  4. 2023
    Name changeETABLISSEMENTS DE SIMONE
  5. 2022
    Annual accounts 2022166,3 k €↑
  6. 2021
    Annual accounts 202163,4 k €↓
  7. 2021
    Name changeDE SIMONE
  8. 2020
    Annual accounts 2020186,4 k €↑
  9. 2019
    Annual accounts 2019126,5 k €↓
  10. 2018
    Annual accounts 2018213,6 k €↑
  11. 2017
    Annual accounts 2017157,5 k €↑
  12. 2016
    Annual accounts 2016156,7 k €↑
  13. 2015
    Annual accounts 20159,8 k €↓
  14. 2014
    Annual accounts 2014126,1 k €↑
  15. 2013
    Annual accounts 2013-94 k €↓
  16. 2012
    Annual accounts 201276,4 k €↑
  17. 2011
    Annual accounts 201155,2 k €↑
  18. 2010
    Annual accounts 201037,6 k €↑
  19. 2009
    Annual accounts 2009-40,3 k €↓
  20. 2008
    Annual accounts 2008117,3 k €↑
  21. 2007
    Annual accounts 2007115,3 k €↓
  22. 2006
    Annual accounts 2006188,1 k €
  23. 01/08/1990
    IncorporationPublic limited company