ACTIVE

DERMATHEEK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result291,5 k €+19,6 %over 1 year

Gross margin2,4 M €+3,4 %over 1 year

Equity905,2 k €+12,6 %over 1 year

Workforce30,0 ETP+6,8 %over 1 year

Identity

Source · BCE/KBO

DERMATHEEK is a Private limited company incorporated in 1990. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ranst. It employs on average 30,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0441.223.009
Incorporation: 26/07/1990
Legal form: Private limited company
Registered office: Massenhovensesteenweg 30
2520 Ranst · FlandreSee on map
Contributed capital: 32 226,16 €
Latest accounts: 31/12/2025
Average workforce: 30,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,4 M €	+3.4%	2,3 M €	+12.9%	2,1 M €	+22.2%	1,7 M €	+4.7%	1,6 M €
EBITDA	712,9 k €	+0.2%	711,6 k €	+2.3%	695,5 k €	+47.7%	471 k €	-25.5%	632,3 k €
Operating result	405,9 k €	-3.9%	422,5 k €	-9.4%	466,4 k €	+57.9%	295,3 k €	-39.4%	487,2 k €
Net result	291,5 k €	+19.6%	243,9 k €	-20.6%	307,1 k €	+68.8%	182 k €	-51.9%	378 k €
Balance sheet
Equity	905,2 k €	+12.6%	804,2 k €	+14.2%	704 k €	+16.6%	603,6 k €	+27.1%	474,9 k €
Total assets	5,5 M €	+0.4%	5,4 M €	+7.8%	5 M €	+37.2%	3,7 M €	+4.8%	3,5 M €
Cash	319,1 k €	+39.6%	228,6 k €	-36.4%	359,4 k €	+6.7%	336,9 k €	+192%	115,3 k €
Debts	4,6 M €	-1.0%	4,6 M €	+6.8%	4,3 M €	+40.4%	3,1 M €	+1.4%	3 M €
Other
Workforce	30,0 ETP	+6.8%	28,1 ETP	+16.1%	24,2 ETP	+11.0%	21,8 ETP	+10.7%	19,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JM CAPITAL0664.825.429Represented by Johan Van Hoof	Directorsince 01/10/2017Manager01/10/2017 → 2018 accountsended
Collibri0752.837.883Represented by Pieter-Jan Van Hoof	Director
Koekoek AVH0791.284.725Represented by Anouck Van Hoof	Director
Maria Hulsbosch	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
P.J.A. BEHEER0861.392.662Represented by Johan Van Hoof	Manager2009 accounts

Other companies at this address

Massenhovensesteenweg 30 2520 Ranst

Company	CBE no.
APOTHEEK TANGHE● Active	0870.737.425
JM CAPITAL● Active	0664.825.429
P.J.A. BEHEER● Active	0861.392.662
PJA Retail● Active	0730.880.746

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/11/2026	14/08/2025	13/08/2024	31/08/2023	26/08/2022	11/10/2021
General meeting	01/06/2026	02/06/2025	01/06/2024	21/04/2023	27/05/2022	29/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	03/11/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	14/08/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	13/08/2024	Dutch	PDF
Abridged model	31/12/2022	21/04/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	26/08/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	29/09/2021	11/10/2021	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	05/06/2021	Dutch	PDF
Abridged model	31/12/2019	07/07/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	21/04/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	15/04/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	17/04/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/04/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	19/04/2013	24/05/2013	Dutch	PDF
Abridged model	31/12/2011	20/04/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	15/04/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	16/04/2010	22/04/2010	Dutch	PDF
Abridged model	31/12/2008	17/04/2009	29/05/2009	Dutch	PDF
Abridged model	31/12/2007	18/04/2008	05/05/2008	Dutch	PDF
Abridged model	31/12/2006	20/04/2007	14/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
JM CAPITAL0664.825.429Represented by Johan Van Hoof	Directorsince 01/10/2017Manager01/10/2017 → 2018 accountsended
Collibri0752.837.883Represented by Pieter-Jan Van Hoof	Director
Koekoek AVH0791.284.725Represented by Anouck Van Hoof	Director
Maria Hulsbosch	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
P.J.A. BEHEER0861.392.662Represented by Johan Van Hoof	Manager2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates14/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/01/2018
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/10/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/03/2006
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

JM CAPITAL

Collibri

Koekoek AVH

Maria Hulsbosch

P.J.A. BEHEER

1990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DERMATHEEK

Massenhovensesteenweg 30, 2520 Ranst

DirectorManager

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Massenhovensesteenweg 30, 2520 RanstCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00602776

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DERMATHEEKCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00602776

Events

2025
Annual accounts 2025291,5 k €↑
2024
Annual accounts 2024243,9 k €↓
2023
Annual accounts 2023307,1 k €↑
2022
Annual accounts 2022182 k €↓
2021
Annual accounts 2021378 k €↑
2020
Annual accounts 2020138,3 k €↑
2019
Annual accounts 201910,7 k €↓
2018
Annual accounts 201812,7 k €↓
2017
Annual accounts 201765,5 k €↓
2016
Annual accounts 201679 k €↓
2015
Annual accounts 2015150,4 k €↑
2014
Annual accounts 201486 k €↓
2013
Annual accounts 2013133,5 k €↑
2012
Annual accounts 2012105,4 k €↓
2011
Annual accounts 2011216,3 k €↓
2010
Annual accounts 2010246,3 k €↑
2009
Annual accounts 200997,7 k €↓
2008
Annual accounts 2008272,2 k €↑
2007
Annual accounts 200736,6 k €
26/07/1990
IncorporationPrivate limited company

DERMATHEEK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events