NORMAL SITUATION

IMMO SMET

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-25,3 k €-14,8 %over 1 year

Gross margin-14,5 k €-19,9 %over 1 year

Equity205,5 k €-11,0 %over 1 year

Identity

Source · BCE/KBO

IMMO SMET is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0441.361.183
Legal form: Public limited company
Contributed capital: 619 000,00 €
Latest accounts: 31/12/2022

Signals

Solid equity

Financials

Source · NBB, 32 filings

Trend over 15 financial years

	2022		2021		2018		2017		2016
Income statement
Gross margin	-14,5 k €	-19.9%	-12,1 k €	+25.1%	-16,1 k €	+17.6%	-19,6 k €	-24.3%	-15,7 k €
EBITDA	-15,5 k €	-18.5%	-13,1 k €	+22.9%	-17 k €	+16.9%	-20,4 k €	-23.3%	-16,6 k €
Operating result	-24,4 k €	-11.0%	-22 k €	+25.0%	-29,3 k €	+10.5%	-32,8 k €	-13.4%	-28,9 k €
Net result	-25,3 k €	-14.8%	-22,1 k €	+14.6%	-25,8 k €	+8.9%	-28,4 k €	-26.1%	-22,5 k €
Balance sheet
Equity	205,5 k €	-11.0%	230,9 k €	-21.2%	292,9 k €	-8.1%	318,7 k €	-8.2%	347,1 k €
Total assets	348,5 k €	-1.1%	352,5 k €	-17.3%	426,1 k €	-10.5%	476,2 k €	-0.9%	480,4 k €
Cash	1,4 k €	+5970%	23,8 €	-100.0%	53,7 k €	-44.2%	96,2 k €	+186%	33,6 k €
Debts	143 k €	+17.5%	121,7 k €	-8.7%	133,2 k €	-15.4%	157,4 k €	+18.1%	133,3 k €

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 10 ended

Active mandates

MARTINE KETELS

Managing director

Active

WALMAR INVEST

Managing director · 0468.986.288

Represented by Walter Desmet

Active

Ended mandates

Martine Ketels

Managing director · since 05 juin 2020 · until 05 juin 2026

Ended

WALMAR INVEST

Managing director · since 05 juin 2020 · until 05 juin 2026 · 0468.986.288

Represented by Walter Desmet

Ended

MARTINE KETELS

Managing director · since 06 juin 2014 · until 05 juin 2020

Ended

WALMAR INVEST

Managing director · since 06 juin 2014 · until 05 juin 2020 · 0468.986.288

Represented by Walter Desmet

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2023	07/06/2022	07/06/2021	12/06/2020	24/06/2019	27/04/2018
General meeting	05/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019	30/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	05/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/03/2018	27/04/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	17/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	29/06/2007	Dutch	PDF
Abridged model	31/12/2005	02/06/2006	28/06/2006	Dutch	PDF
Abridged model	31/12/2004	03/06/2005	24/06/2005	Dutch	PDF
Abridged model	31/12/2003	04/06/2004	11/06/2004	Dutch	PDF
Abridged model	31/12/2002	06/06/2003	23/06/2003	Dutch	PDF
Abridged model	31/12/2001	07/06/2002	12/07/2002	Dutch	PDF
Abridged model	31/12/2000	01/06/2001	26/06/2001	Dutch	PDF
Abridged model	31/12/1999	02/06/2000	13/09/2000	Dutch	PDF
Abridged model	31/12/1998	04/06/1999	09/07/1999	Dutch	PDF
Abridged model	31/12/1997	05/06/1998	04/09/1998	Dutch	—
Abridged model	31/12/1996	06/06/1997	24/06/1997	Dutch	—
Abridged model	31/12/1995	07/06/1996	02/07/1996	Dutch	—
Abridged model	31/12/1994	02/06/1995	03/07/1995	Dutch	—
Abridged model	31/12/1993	03/06/1994	28/06/1994	Dutch	—
Abridged model	31/12/1992	04/06/1993	05/07/1993	Dutch	—
Abridged model	31/12/1991	05/06/1992	08/07/1992	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 10 ended

Active mandates

MARTINE KETELS

Managing director

Active

WALMAR INVEST

Managing director · 0468.986.288

Represented by Walter Desmet

Active

Ended mandates

Martine Ketels

Managing director · since 05 juin 2020 · until 05 juin 2026

Ended

WALMAR INVEST

Managing director · since 05 juin 2020 · until 05 juin 2026 · 0468.986.288

Represented by Walter Desmet

Ended

MARTINE KETELS

Managing director · since 06 juin 2014 · until 05 juin 2020

Ended

WALMAR INVEST

Managing director · since 06 juin 2014 · until 05 juin 2020 · 0468.986.288

Represented by Walter Desmet

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution29/06/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022-25,3 k €↓
2021
Annual accounts 2021-22,1 k €↑
2018
Annual accounts 2018-25,8 k €↑
2017
Annual accounts 2017-28,4 k €↓
2016
Annual accounts 2016-22,5 k €↓
2015
Annual accounts 2015-12,9 k €↓
2014
Annual accounts 2014-11,7 k €↓
2013
Annual accounts 201311,6 k €↓
2012
Annual accounts 201217,3 k €↓
2011
Annual accounts 201153,4 k €↑
2010
Annual accounts 201051,4 k €↑
2009
Annual accounts 200949,4 k €↑
2008
Annual accounts 200814,2 k €↑
2007
Annual accounts 2007-41,8 k €↓
2006
Annual accounts 2006-3,4 k €

IMMO SMET

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline