ACTIVE

Groepsopvang De Hartjes

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result154,4 k €+34,1 %over 1 year

Revenue251,8 k €-5,8 %over 1 year

Equity512 k €+31,7 %over 1 year

Workforce20,6 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Groepsopvang De Hartjes is a Non-profit organization incorporated in 1989. Its main activity is: Technical and vocational secondary education. Its registered office is in Tienen. It employs on average 20,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0441.374.348
Incorporation: 30/06/1989
Legal form: Non-profit organization
Registered office: Oude Leuvensestraat 21
3300 Tienen · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 20,6 ETP

Activities (NACE)

85321Technical and vocational secondary education· main 88911Child day-care activities 88911Child day-care activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	251,8 k €	-5.8%	267,3 k €	-3.6%	277,3 k €	+10.0%	252,1 k €		–
EBITDA	166,8 k €	+12.1%	148,9 k €	+232%	44,9 k €	-25.7%	60,4 k €	-42.3%	104,6 k €
Operating result	147,8 k €	+37.5%	107,4 k €	+440%	-31,6 k €	-49.3%	-21,2 k €	-175%	28,2 k €
Net result	154,4 k €	+34.1%	115,2 k €	+491%	-29,5 k €	-38.5%	-21,3 k €	-176%	28 k €
Balance sheet
Equity	512 k €	+31.7%	388,6 k €	+27.6%	304,6 k €	-16.8%	366,3 k €	-12.7%	419,7 k €
Total assets	695,5 k €	+5.8%	657,1 k €	+23.7%	531 k €	-14.4%	620,4 k €	-13.3%	715,6 k €
Cash	174,8 k €	+33.9%	130,6 k €	+79.0%	73 k €	-80.2%	367,9 k €	-2.6%	377,6 k €
Debts	183,5 k €	-31.6%	268,2 k €	+18.5%	226,4 k €	-10.9%	254,1 k €	-14.1%	295,7 k €
Other
Workforce	20,6 ETP	0.0%	20,6 ETP	-6.4%	22,0 ETP	+6.3%	20,7 ETP	-3.3%	21,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 18 ended

Active mandates

ann cornelis

Director

Active

Annelies Arron

Director

Active

frans cloots

Director

Active

Hans Bekaert

Director

Active

M V Partners

Director · 0650.556.234

Represented by Yvan Verbakel

Active

Nadia Dewit

Director

Active

Therese Van Goey

Director

Active

Wim Bergé

Chairman of the board of directors

Active

Ended mandates

ann cornelis

Director · since 11 juin 2021 · until 10 juin 2026

Ended

frans cloots

Director · since 11 juin 2021 · until 10 juin 2026

Ended

lauwereys pascale

Director · since 11 juin 2021 · until 10 juin 2026

Ended

M V Partners

Director · since 11 juin 2021 · until 10 juin 2026 · 0650.556.234

Represented by yvan verbakel

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	11/06/2025	17/06/2024	19/06/2023	21/06/2022	02/07/2021
General meeting	10/06/2026	04/06/2025	14/06/2024	16/06/2023	17/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	19/06/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	27/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	17/06/2009	Dutch	PDF
Full model	31/12/2007	23/05/2008	17/06/2008	Dutch	PDF
Full model	31/12/2006	14/06/2007	06/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 18 ended

Active mandates

ann cornelis

Director

Active

Annelies Arron

Director

Active

frans cloots

Director

Active

Hans Bekaert

Director

Active

M V Partners

Director · 0650.556.234

Represented by Yvan Verbakel

Active

Nadia Dewit

Director

Active

Therese Van Goey

Director

Active

Wim Bergé

Chairman of the board of directors

Active

Ended mandates

ann cornelis

Director · since 11 juin 2021 · until 10 juin 2026

Ended

frans cloots

Director · since 11 juin 2021 · until 10 juin 2026

Ended

lauwereys pascale

Director · since 11 juin 2021 · until 10 juin 2026

Ended

M V Partners

Director · since 11 juin 2021 · until 10 juin 2026 · 0650.556.234

Represented by yvan verbakel

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2023
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2010
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025154,4 k €↑
2024
Annual accounts 2024115,2 k €↑
2024
Name changeGroepsopvang De Hartjes
2023
Annual accounts 2023-29,5 k €↓
2023
Name changeDe Hartjes
2022
Annual accounts 2022-21,3 k €↓
2021
Annual accounts 202128 k €↓
2020
Annual accounts 202044 k €↓
2019
Annual accounts 201945,1 k €↑
2018
Annual accounts 201822,8 k €↓
2017
Annual accounts 201742,8 k €↓
2016
Annual accounts 201692,9 k €↑
2015
Annual accounts 201579,1 k €↑
2014
Annual accounts 201447,8 k €↑
2012
Annual accounts 201238,2 k €↑
2011
Annual accounts 201116,3 k €↓
2010
Annual accounts 2010154,2 k €↑
2009
Annual accounts 200944,8 k €↑
2008
Annual accounts 200844,3 k €
2008
Name changeKinderdagverblijf De Hartjes
30/06/1989
IncorporationNon-profit organization

Groepsopvang De Hartjes

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline