VERBRUGGE
0441.554.490 · rovalta.com · 27/09/2026
NORMAL SITUATION
VERBRUGGE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-3,5 M €-234,0 %over 1 year
Revenue19,5 M €+9,7 %over 1 year
Equity83,1 M €-4,1 %over 1 year
Workforce54,7 ETP+26,3 %over 1 year
Overview
Identity
Source · BCE/KBOVERBRUGGE is a company registered in Belgium. It employs on average 54,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0441.554.490
- Legal form
- Public limited company
- Contributed capital
- 62 000 000,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 54,7 ETP
Joint committees (2)
- 111
- 209
Signals
Good liquidityPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 34 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 19,5 M € | +9.7% | 17,7 M € | +62.5% | 10,9 M € | -3.0% | 11,2 M € | -38.0% | 18,1 M € |
| EBITDA | 2,5 M € | -35.8% | 3,8 M € | +34.4% | 2,9 M € | -2.4% | 2,9 M € | -50.6% | 5,9 M € |
| Operating result | 2,3 M € | -39.8% | 3,8 M € | +37.7% | 2,8 M € | -2.2% | 2,9 M € | -51.4% | 5,9 M € |
| Net result | -3,5 M € | -234% | 2,6 M € | +40.1% | 1,9 M € | +803% | 208,1 k € | -92.2% | 2,7 M € |
| Balance sheet | |||||||||
| Equity | 83,1 M € | -4.1% | 86,6 M € | +3.1% | 84 M € | +2.3% | 82,1 M € | +0.3% | 81,9 M € |
| Total assets | 603,6 M € | +0.9% | 598,5 M € | +22.3% | 489,2 M € | +7.7% | 454,2 M € | +16.4% | 390 M € |
| Cash | 121,8 k € | +56.5% | 77,8 k € | -93.9% | 1,3 M € | +2702% | 45,3 k € | -66.5% | 135 k € |
| Debts | 520,5 M € | +1.7% | 511,8 M € | +26.3% | 405,2 M € | +9.0% | 371,8 M € | +20.7% | 308 M € |
| Other | |||||||||
| Workforce | 54,7 ETP | +26.3% | 43,3 ETP | +35.7% | 31,9 ETP | -14.7% | 37,4 ETP | -12.0% | 42,5 ETP |
Board of directors
Source · NBB, accounts to 31/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/05/2023 | 10/05/2022 | 25/05/2021 | 22/06/2020 | 13/05/2019 | 16/05/2018 |
| General meeting | 21/03/2023 | 15/03/2022 | 31/03/2021 | 17/03/2020 | 19/03/2019 | 20/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 34 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 21/03/2023 | 15/05/2023 | Dutch | |
| Full model | 31/12/2021 | 15/03/2022 | 10/05/2022 | Dutch | |
| Full model | 31/12/2020 | 31/03/2021 | 25/05/2021 | Dutch | |
| Full model | 31/12/2019 | 17/03/2020 | 22/06/2020 | Dutch | |
| Full model | 31/12/2018 | 19/03/2019 | 13/05/2019 | Dutch | |
| Full model | 31/12/2017 | 20/03/2018 | 16/05/2018 | Dutch | |
| Full model | 31/12/2016 | 21/03/2017 | 03/05/2017 | Dutch | |
| Full model | 31/12/2015 | 15/03/2016 | 01/06/2016 | Dutch | |
| Full model | 31/12/2014 | 07/04/2015 | 04/05/2015 | Dutch | |
| Full model | 31/12/2013 | 18/03/2014 | 13/05/2014 | Dutch | |
| Full model | 31/12/2012 | 19/03/2013 | 15/05/2013 | Dutch | |
| Full model | 31/12/2011 | 20/03/2012 | 25/04/2012 | Dutch | |
| Full model | 31/12/2010 | 15/03/2011 | 16/05/2011 | Dutch | |
| Full model | 31/12/2009 | 16/03/2010 | 27/04/2010 | Dutch | |
| Full model | 31/12/2008 | 17/03/2009 | 27/05/2009 | Dutch | |
| Full model | 31/12/2007 | 18/03/2008 | 29/05/2008 | Dutch | |
| Full model | 31/12/2006 | 20/03/2007 | 23/05/2007 | Dutch | |
| Full model | 31/12/2005 | 21/03/2006 | 22/05/2006 | Dutch | |
| Full model | 31/12/2004 | 15/03/2005 | 28/04/2005 | Dutch | |
| Full model | 31/12/2003 | 07/04/2004 | 08/06/2004 | Dutch | |
| Full model | 31/12/2002 | 02/04/2003 | 02/05/2003 | Dutch | |
| Full model | 31/12/2001 | 21/07/2002 | 03/09/2002 | Dutch | |
| Full model | 31/12/2000 | 04/04/2001 | 18/07/2001 | Dutch | |
| Full model | 31/12/1999 | 05/04/2000 | 19/05/2000 | Dutch | |
| Full model | 31/12/1998 | 07/04/1999 | 25/06/1999 | Dutch | |
| Full modelCorrection | 31/12/1997 | 01/04/1998 | 24/06/1998 | Dutch | — |
| Full model | 31/12/1997 | 01/04/1998 | 10/04/1998 | Dutch | — |
| Full model | 31/12/1996 | 02/04/1997 | 30/04/1997 | Dutch | — |
| Full model | 31/12/1995 | 03/04/1996 | 26/04/1996 | Dutch | — |
| Full model | 31/12/1994 | 05/04/1995 | 09/06/1995 | Dutch | — |
| Full model | 31/12/1993 | 06/04/1994 | 25/04/1994 | Dutch | — |
| Full model | 31/12/1992 | 07/04/1993 | 23/06/1993 | Dutch | — |
| Full model | 31/12/1991 | 01/04/1992 | 23/04/1992 | Dutch | — |
| Full model | 31/12/1990 | 03/04/1991 | 11/04/1991 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution07/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring15/06/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates21/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates08/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates12/06/2018ONTSLAGEN - BENOEMINGEN
- Mandates02/06/2017ONTSLAGEN - BENOEMINGEN
- Mandates24/05/2017ONTSLAGEN - BENOEMINGEN
- Other04/04/2016DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3,5 M €↓
- 2021Annual accounts 20212,6 M €↑
- 2020Annual accounts 20201,9 M €↑
- 2019Annual accounts 2019208,1 k €↓
- 2018Annual accounts 20182,7 M €↓
- 2017Annual accounts 20172,7 M €↑
- 2016Annual accounts 20162,7 M €↓
- 2015Annual accounts 20153 M €↑
- 2014Annual accounts 2014813,4 k €↓
- 2013Annual accounts 20132,2 M €↑
- 2012Annual accounts 20122 M €↓
- 2011Annual accounts 20112,3 M €↑
- 2010Annual accounts 20101,4 M €↑
- 2009Annual accounts 2009-188,8 k €↑
- 2008Annual accounts 2008-1,6 M €↓
- 2007Annual accounts 20071,5 M €↓
- 2006Annual accounts 20061,5 M €