ACTIVE

Dorpsapotheek Waarschoot

Financial year 2025 · Closed on 31/12/2025

Net result88,5 k €+263,1 %over 1 year
Gross margin259,2 k €+57,5 %over 1 year
Equity111,1 k €+11,1 %over 1 year
Workforce1,3 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Dorpsapotheek Waarschoot is a Private limited company incorporated in 1990. Its registered office is in Lievegem. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.572.308
Incorporation
04/08/1990
Legal form
Private limited company
Registered office
G. Gezellelaan 8
9950 Lievegem · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (1)
  • 313
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin259,2 k €164,6 k €168,1 k €122 k €96 k €
EBITDA144,8 k €53,1 k €101,8 k €39,1 k €19,8 k €
Operating result108,3 k €15,2 k €64,6 k €-12,5 k €-12 k €
Net result88,5 k €24,4 k €70,3 k €-12,8 k €-9,1 k €
Balance sheet
Equity111,1 k €100 k €311,1 k €240,8 k €253,6 k €
Total assets606,4 k €687,8 k €691,4 k €1,1 M €1,2 M €
Cash98,1 k €49,7 k €35,9 k €7,6 k €69,9 k €
Debts492,1 k €581,7 k €377,3 k €868,6 k €941,7 k €
Other
Workforce1,3 ETP1,3 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

LOBERTHEEK

Manager · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Active
BONYS

Director · 1021.708.522

Represented by Berthe Bonne

Active

Ended mandates

LOBERTHEEK

Director · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Ended
LOBERTHEEK

Manager · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Ended
Bart ACKE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202611/06/202515/07/202413/09/202326/09/202226/08/2021
General meeting29/05/202624/04/202521/06/202418/08/202302/09/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202626/06/2026DutchPDF
Abridged model31/12/202424/04/202511/06/2025DutchPDF
Abridged model31/12/202321/06/202415/07/2024DutchPDF
Abridged model31/12/202218/08/202313/09/2023DutchPDF
Abridged model31/12/202102/09/202226/09/2022DutchPDF
Abridged model31/12/202030/07/202126/08/2021DutchPDF
Abridged model31/12/201929/05/202025/06/2020DutchPDF
Abridged model31/12/201826/07/201926/08/2019DutchPDF
Abridged model31/12/201708/06/201828/06/2018DutchPDF
Micro model31/12/201630/06/201728/08/2017DutchPDF
Abridged model31/12/201530/06/201629/08/2016DutchPDF
Abridged model31/12/201430/06/201528/08/2015DutchPDF
Abridged model31/12/201327/06/201427/08/2014DutchPDF
Abridged model31/12/201228/06/201316/07/2013DutchPDF
Abridged model31/12/201130/06/201231/08/2012DutchPDF
Abridged model31/12/201027/05/201108/07/2011DutchPDF
Abridged model31/12/200928/05/201025/08/2010DutchPDF
Abridged model31/12/200830/06/200931/08/2009DutchPDF
Abridged model31/12/200730/06/200801/08/2008DutchPDF
Abridged model31/12/200631/05/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

LOBERTHEEK

Manager · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Active
BONYS

Director · 1021.708.522

Represented by Berthe Bonne

Active

Ended mandates

LOBERTHEEK

Director · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Ended
LOBERTHEEK

Manager · since 27 octobre 2017 · 0475.474.796

Represented by Tomas Vanderhaeghen

Ended
Bart ACKE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/11/2017
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares08/12/2008
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,5 k €↑
  2. 2024
    Annual accounts 202424,4 k €↓
  3. 2023
    Annual accounts 202370,3 k €↑
  4. 2022
    Annual accounts 2022-12,8 k €↓
  5. 2021
    Annual accounts 2021-9,1 k €↓
  6. 2020
    Annual accounts 202022,6 k €↓
  7. 2019
    Annual accounts 201924,5 k €↑
  8. 2018
    Annual accounts 2018-781 €↑
  9. 2017
    Annual accounts 2017-16,3 k €↓
  10. 2017
    Name changeDorpsapotheek Waarschoot
  11. 2016
    Annual accounts 2016-15,9 k €↓
  12. 2015
    Annual accounts 2015-10,2 k €↑
  13. 2014
    Annual accounts 2014-66,2 k €↓
  14. 2013
    Annual accounts 201366,8 k €↑
  15. 2012
    Annual accounts 201213,2 k €↑
  16. 2011
    Annual accounts 20115,9 k €↓
  17. 2010
    Annual accounts 201038,9 k €↑
  18. 2009
    Annual accounts 200938,7 k €↓
  19. 2008
    Annual accounts 200850,2 k €↓
  20. 2007
    Annual accounts 200759,5 k €↑
  21. 2006
    Annual accounts 200628,3 k €
  22. 2006
    Name changeAPOTHEEK ACKE - DE CONINCK
  23. 04/08/1990
    IncorporationPrivate limited company