Ketchum
0441.615.660 · rovalta.com · 23/09/2026
ACTIVE
Ketchum
Financial year 2024 · closed on 31/12/2024
Net result
10,2 k €
+111.7% YoY
Gross margin
1,3 M €
-8.8% YoY
Equity
3 M €
+0.3% YoY
Workforce
13,3 ETP
-24.4% YoY
Overview
What does Ketchum do?
Ketchum is a Public limited company incorporated in 1990. Its registered office is in Molenbeek-Saint-Jean. It employs on average 13,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0441.615.660
Incorporation
11/10/1990
Legal form
Public limited company
Registered office
Rue de l'Escaut 122
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
2 500 000,00 €
Latest accounts
31/12/2024
Average workforce
13,3 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | -8.8% | 1,4 M € | -15.9% | 1,7 M € | -4.8% | 1,7 M € | +19.2% | 1,5 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | 38,4 k € | +428% | -11,7 k € | -108% | 147,4 k € | -71.9% | 524,1 k € | -8.6% | 573,3 k € | +2.0% | 562,3 k € | +7.8% | 521,5 k € | +9.0% | 478,3 k € | +15.1% | 415,4 k € | +170% | -595,3 k € | -381% | 211,9 k € | -68.1% | 664,5 k € | -16.9% | 799,4 k € | +25.4% | 637,7 k € | +83.8% | 347 k € | +75.4% | 197,8 k € | -79.2% | 952,3 k € | +22.5% | 777,6 k € |
| Operating result | -30,4 k € | +32.7% | -45,2 k € | -141% | 111,1 k € | -76.7% | 477,2 k € | -12.4% | 544,4 k € | +0.0% | 544,2 k € | +5.7% | 515,1 k € | +8.0% | 477 k € | +14.8% | 415,4 k € | +170% | -595,7 k € | -383% | 210,2 k € | -68.2% | 661,8 k € | -16.1% | 789,1 k € | +45.7% | 541,6 k € | +89.3% | 286,1 k € | +107% | 138,4 k € | -84.5% | 890,7 k € | +20.6% | 738,6 k € |
| Net result | 10,2 k € | +112% | -87,6 k € | -172% | 121,9 k € | -77.8% | 547,9 k € | -78.1% | 2,5 M € | +503% | 414,6 k € | +65.3% | 250,8 k € | -11.9% | 284,5 k € | +151% | -562,1 k € | +96.0% | -14,1 M € | -1864% | -716,6 k € | -254% | -202,2 k € | -1055% | 21,2 k € | +117% | -123,5 k € | +66.2% | -364,8 k € | +21.4% | -464,5 k € | -209% | 424,5 k € | +380% | 88,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 3 M € | +0.3% | 3 M € | -2.9% | 3,1 M € | +4.1% | 2,9 M € | +17.9% | 2,5 M € | +85819% | -2,9 k € | +99.3% | -417,5 k € | -123% | 1,8 M € | +18.5% | 1,5 M € | +112% | -13,4 M € | -2076% | 677,8 k € | -51.4% | 1,4 M € | -12.7% | 1,6 M € | +1.3% | 1,6 M € | -7.3% | 1,7 M € | -17.7% | 2,1 M € | -18.4% | 2,5 M € | +20.2% | 2,1 M € |
| Total assets | 3,7 M € | -49.3% | 7,3 M € | -14.2% | 8,5 M € | +7.8% | 7,9 M € | +29.5% | 6,1 M € | -30.4% | 8,8 M € | +9.2% | 8 M € | -19.1% | 9,9 M € | +28.0% | 7,8 M € | +2.0% | 7,6 M € | -63.8% | 21 M € | +0.1% | 21 M € | +4.2% | 20,1 M € | +3.6% | 19,4 M € | +2.4% | 19 M € | +4.3% | 18,2 M € | +0.2% | 18,1 M € | +1.3% | 17,9 M € |
| Cash | 2,3 M € | -60.5% | 5,8 M € | -5.6% | 6,2 M € | +9.6% | 5,6 M € | +136% | 2,4 M € | -63.9% | 6,6 M € | +2.8% | 6,4 M € | -0.5% | 6,5 M € | +14.4% | 5,6 M € | +359886% | 1,6 k € | -100.0% | 7,3 M € | +5.8% | 6,9 M € | +14.3% | 6 M € | +24.8% | 4,8 M € | +9.5% | 4,4 M € | +16.9% | 3,8 M € | -3.5% | 3,9 M € | +22.5% | 3,2 M € |
| Debts | 553,1 k € | -86.1% | 4 M € | -9.5% | 4,4 M € | +0.6% | 4,4 M € | +24.9% | 3,5 M € | -58.8% | 8,5 M € | +2.2% | 8,3 M € | +4.2% | 8 M € | +32.3% | 6 M € | -70.9% | 20,8 M € | +3.7% | 20 M € | +3.7% | 19,3 M € | +4.4% | 18,5 M € | +4.3% | 17,7 M € | +4.1% | 17 M € | +5.9% | 16,1 M € | +3.5% | 15,5 M € | -0.3% | 15,6 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 13,3 ETP | -24.4% | 17,6 ETP | -7.4% | 19,0 ETP | -5.0% | 20,0 ETP | +69.5% | 11,8 ETP | -41.3% | 20,1 ETP | -5.2% | 21,2 ETP | +20.5% | 17,6 ETP | 0.0% | 17,6 ETP | -16.6% | 21,1 ETP | -16.9% | 25,4 ETP | -1.2% | 25,7 ETP | -6.5% | 27,5 ETP | +15.5% | 23,8 ETP | +1.7% | 23,4 ETP | -23.0% | 30,4 ETP | -1.0% | 30,7 ETP | +10.0% | 27,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 6 active · 36 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BBDO● Active | 0429.092.663 |
Proximity BBDO● Active | 0449.003.201 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2025 | 29/08/2024 | 26/01/2024 | 10/01/2023 | 02/12/2021 | 01/10/2020 |
| General meeting | 12/09/2025 | 31/07/2024 | 23/11/2023 | 04/01/2023 | 26/11/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 12/09/2025 | 24/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/07/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 23/11/2023 | 26/01/2024 | Dutch | |
| Abridged model | 31/12/2021 | 04/01/2023 | 10/01/2023 | Dutch | |
| Abridged model | 31/12/2020 | 26/11/2021 | 02/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/09/2020 | 01/10/2020 | Dutch | |
| Full model | 31/12/2018 | 15/11/2019 | 21/01/2020 | Dutch | |
| Full model | 31/12/2017 | 14/11/2019 | 21/01/2020 | Dutch | |
| Full model | 31/12/2016 | 26/05/2017 | 31/08/2017 | Dutch | |
| Full modelCorrection | 31/12/2015 | 28/02/2018 | 11/10/2018 | Dutch | |
| Full model | 31/12/2015 | 27/05/2016 | 28/09/2016 | Dutch | |
| Full modelCorrection | 31/12/2014 | 23/12/2015 | 29/06/2017 | Dutch | |
| Full model | 31/12/2014 | 23/12/2015 | 12/09/2016 | Dutch | |
| Full model | 31/12/2013 | 19/09/2014 | 28/10/2014 | Dutch | |
| Full model | 31/12/2012 | 20/08/2013 | 16/09/2013 | Dutch | |
| Full model | 31/12/2011 | 14/08/2012 | 14/08/2012 | Dutch | |
| Full model | 31/12/2010 | 27/05/2011 | 31/08/2011 | Dutch | |
| Full model | 31/12/2009 | 23/07/2010 | 17/08/2010 | Dutch | |
| Full model | 31/12/2008 | 17/07/2009 | 26/08/2009 | Dutch | |
| Full model | 31/12/2007 | 20/06/2008 | 25/08/2008 | Dutch | |
| Full model | 31/12/2006 | 25/05/2007 | 28/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 6 active · 36 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates25/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates12/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2025ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates14/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202410,2 k €↑
- 2023Annual accounts 2023-87,6 k €↓
- 2022Annual accounts 2022121,9 k €↓
- 2021Annual accounts 2021547,9 k €↓
- 2019Annual accounts 20192,5 M €↑
- 2018Annual accounts 2018414,6 k €↑
- 2017Annual accounts 2017250,8 k €↓
- 2016Annual accounts 2016284,5 k €↑
- 2015Annual accounts 2015-562,1 k €↑
- 2014Annual accounts 2014-14,1 M €↓
- 2013Annual accounts 2013-716,6 k €↓
- 2012Annual accounts 2012-202,2 k €↓
- 2011Annual accounts 201121,2 k €↑
- 2010Annual accounts 2010-123,5 k €↑
- 2009Annual accounts 2009-364,8 k €↑
- 2008Annual accounts 2008-464,5 k €↓
- 2007Annual accounts 2007424,5 k €↑
- 2006Annual accounts 200688,5 k €
- 11/10/1990IncorporationPublic limited company