Proximity BBDO
0449.003.201 · rovalta.com · 22/09/2026
ACTIVE
Proximity BBDO
Financial year 2024 · closed on 31/12/2024
Net result
-875,2 k €
-26.7% YoY
Revenue
1,3 M €
-80.4% YoY
Equity
-619,2 k €
-341.9% YoY
Workforce
7,3 ETP
-74.8% YoY
Overview
What does Proximity BBDO do?
Proximity BBDO is a Public limited company incorporated in 1993. Its registered office is in Molenbeek-Saint-Jean. It employs on average 7,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.003.201
Incorporation
05/01/1993
Legal form
Public limited company
Registered office
Rue de l'Escaut 122
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
425 000,04 €
Latest accounts
31/12/2024
Average workforce
7,3 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
Healthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 1,3 M € | -80.4% | 6,5 M € | -35.1% | 10 M € | -31.8% | 14,7 M € | +34.5% | 10,9 M € | -16.5% | 13,1 M € | -6.8% | 14,1 M € | +5.5% | 13,3 M € | -6.7% | 14,3 M € | +3.3% | 13,8 M € | -5.6% | 14,6 M € | -9.8% | 16,2 M € | -7.7% | 17,6 M € | -11.8% | 20 M € | +14.2% | 17,5 M € | -0.6% | 17,6 M € | -31.7% | 25,7 M € | +101% | 12,8 M € |
| EBITDA | -425,7 k € | +27.1% | -584 k € | -214% | 512,3 k € | -9.6% | 567 k € | +15.9% | 489,1 k € | -58.7% | 1,2 M € | -35.0% | 1,8 M € | +0.4% | 1,8 M € | +6.1% | 1,7 M € | +3.4% | 1,7 M € | +10.0% | 1,5 M € | +54.4% | 975,7 k € | -49.2% | 1,9 M € | -18.6% | 2,4 M € | +37.6% | 1,7 M € | +371% | -632,2 k € | -124% | 2,7 M € | +27.2% | 2,1 M € |
| Operating result | -886,5 k € | -29.3% | -685,5 k € | -279% | 382,6 k € | -11.9% | 434,2 k € | +19.2% | 364,2 k € | -65.9% | 1,1 M € | -38.4% | 1,7 M € | -3.7% | 1,8 M € | +10.4% | 1,6 M € | +2.6% | 1,6 M € | +16.4% | 1,4 M € | +55.0% | 881,4 k € | -51.5% | 1,8 M € | -18.1% | 2,2 M € | +53.0% | 1,4 M € | +247% | -986,3 k € | -143% | 2,3 M € | +16.5% | 2 M € |
| Net result | -875,2 k € | -26.7% | -690,8 k € | -415% | 219,3 k € | -14.9% | 257,5 k € | +26.9% | 203 k € | -70.0% | 676,8 k € | -41.5% | 1,2 M € | +5.7% | 1,1 M € | +12.3% | 974,9 k € | +1.4% | 961 k € | +21.6% | 790,3 k € | +75.5% | 450,4 k € | -57.3% | 1,1 M € | -21.8% | 1,3 M € | +26.6% | 1,1 M € | +198% | -1,1 M € | -180% | 1,4 M € | +9.4% | 1,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -619,2 k € | -342% | 256 k € | -73.0% | 946,8 k € | -3.1% | 977,5 k € | +6.3% | 920 k € | -33.7% | 1,4 M € | -25.0% | 1,9 M € | +4.3% | 1,8 M € | +8.2% | 1,6 M € | +1.5% | 1,6 M € | +12.2% | 1,4 M € | +31.0% | 1,1 M € | -35.3% | 1,7 M € | -12.6% | 1,9 M € | +77.5% | 1,1 M € | +3670% | 29 k € | -98.8% | 2,5 M € | +542% | 384 k € |
| Total assets | 3,9 M € | +39.6% | 2,8 M € | -29.1% | 4 M € | -7.2% | 4,3 M € | -11.7% | 4,8 M € | -14.0% | 5,6 M € | -0.4% | 5,7 M € | +3.2% | 5,5 M € | +1.8% | 5,4 M € | -21.4% | 6,8 M € | +14.4% | 6 M € | +15.1% | 5,2 M € | -13.7% | 6 M € | -22.3% | 7,7 M € | +25.5% | 6,2 M € | +29.2% | 4,8 M € | -39.6% | 7,9 M € | +82.2% | 4,3 M € |
| Cash | – | 680,7 k € | -37.1% | 1,1 M € | -9.3% | 1,2 M € | +28.9% | 925,6 k € | +65.8% | 558,1 k € | -56.1% | 1,3 M € | +19.5% | 1,1 M € | -23.6% | 1,4 M € | +94.6% | 715,1 k € | +1254458% | 57 € | -99.1% | 6,6 k € | +0.4% | 6,5 k € | -36.3% | 10,3 k € | -87.7% | 83,3 k € | -56.3% | 190,5 k € | +129% | 83,3 k € | +0.9% | 82,5 k € | |
| Debts | 4,2 M € | +63.3% | 2,6 M € | -15.3% | 3 M € | -8.4% | 3,3 M € | -16.0% | 3,9 M € | -7.6% | 4,2 M € | +11.6% | 3,8 M € | +3.8% | 3,7 M € | -2.1% | 3,7 M € | -28.4% | 5,2 M € | +22.0% | 4,3 M € | +4.6% | 4,1 M € | -5.2% | 4,3 M € | -25.5% | 5,8 M € | +14.3% | 5,1 M € | +6.9% | 4,8 M € | -12.8% | 5,5 M € | +37.6% | 4 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 7,3 ETP | -74.8% | 29,0 ETP | -33.6% | 43,7 ETP | -24.7% | 58,0 ETP | -7.1% | 62,4 ETP | -2.8% | 64,2 ETP | -13.6% | 74,3 ETP | -9.7% | 82,3 ETP | -0.7% | 82,9 ETP | +14.0% | 72,7 ETP | -3.1% | 75,0 ETP | -11.8% | 85,0 ETP | -4.3% | 88,8 ETP | +3.9% | 85,5 ETP | -3.2% | 88,3 ETP | -10.4% | 98,5 ETP | -5.7% | 104,5 ETP | +106% | 50,7 ETP |
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 59 ended
Active mandates
Maarten Vanthemsche
ActiveKris Govaerts
ActiveActive
Ended mandates
Kris Govaerts
EndedEnded
Ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2025 | 13/06/2024 | 28/07/2023 | 23/09/2022 | 22/07/2021 | 26/08/2020 |
| General meeting | 12/05/2025 | 13/05/2024 | 30/06/2023 | 01/08/2022 | 11/06/2021 | 16/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 12/05/2025 | 04/06/2025 | Dutch | |
| Full model | 31/12/2023 | 13/05/2024 | 13/06/2024 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Full model | 31/12/2021 | 01/08/2022 | 23/09/2022 | Dutch | |
| Full model | 31/12/2020 | 11/06/2021 | 22/07/2021 | Dutch | |
| Full model | 31/12/2019 | 16/06/2020 | 26/08/2020 | Dutch | |
| Full model | 31/12/2018 | 13/05/2019 | 09/07/2019 | Dutch | |
| Full model | 31/12/2017 | 14/05/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 08/05/2017 | 15/06/2017 | Dutch | |
| Full model | 31/12/2015 | 09/05/2016 | 09/06/2016 | Dutch | |
| Full model | 31/12/2014 | 11/05/2015 | 03/07/2015 | Dutch | |
| Full model | 31/12/2013 | 12/05/2014 | 25/06/2014 | Dutch | |
| Full model | 31/12/2012 | 13/05/2013 | 20/06/2013 | Dutch | |
| Full model | 31/12/2011 | 14/05/2012 | 26/06/2012 | Dutch | |
| Full model | 31/12/2010 | 09/05/2011 | 29/06/2011 | Dutch | |
| Full model | 31/12/2009 | 10/05/2010 | 09/07/2010 | Dutch | |
| Full model | 31/12/2008 | 11/05/2009 | 09/07/2009 | Dutch | |
| Full model | 31/12/2007 | 13/05/2008 | 01/07/2008 | Dutch | |
| Full model | 31/12/2006 | 01/06/2007 | 12/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 59 ended
Active mandates
Maarten Vanthemsche
ActiveKris Govaerts
ActiveActive
Ended mandates
Kris Govaerts
EndedEnded
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring28/05/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates11/03/2026ONTSLAGEN - BENOEMINGEN
- Restructuring06/03/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates16/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates09/04/2024ONTSLAGEN - BENOEMINGEN
- Mandates19/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates06/12/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-875,2 k €↓
- 2023Annual accounts 2023-690,8 k €↓
- 2022Annual accounts 2022219,3 k €↓
- 2021Annual accounts 2021257,5 k €↑
- 2020Annual accounts 2020203 k €↓
- 2019Annual accounts 2019676,8 k €↓
- 2018Annual accounts 20181,2 M €↑
- 2017Annual accounts 20171,1 M €↑
- 2016Annual accounts 2016974,9 k €↑
- 2015Annual accounts 2015961 k €↑
- 2014Annual accounts 2014790,3 k €↑
- 2013Annual accounts 2013450,4 k €↓
- 2012Annual accounts 20121,1 M €↓
- 2011Annual accounts 20111,3 M €↑
- 2010Annual accounts 20101,1 M €↑
- 2009Annual accounts 2009-1,1 M €↓
- 2008Annual accounts 20081,4 M €↑
- 2006Annual accounts 20061,2 M €
- 05/01/1993IncorporationPublic limited company