ACTIVE

CABINET CONSEIL ROOSEVELT

Financial year 2024 · Closed on 31/12/2024

Net result20,2 k €+403,5 %over 1 year
Gross margin34,6 k €+305,3 %over 1 year
Equity51,2 k €+65,1 %over 1 year

Identity

Source · BCE/KBO

CABINET CONSEIL ROOSEVELT is a Cooperative company (old status) incorporated in 1990. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0441.729.288
Incorporation
11/10/1990
Legal form
Cooperative company (old status)
Registered office
Avenue Franklin Roosevelt 134
1050 Bruxelles · BruxellesSee on map
Contributed capital
2 503,72 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin34,6 k €8,5 k €13,3 k €19,1 k €21,1 k €
EBITDA30,2 k €4,2 k €9,2 k €15,2 k €17,2 k €
Operating result23,3 k €-1,7 k €4,8 k €10,9 k €12,9 k €
Net result20,2 k €-6,7 k €1,2 k €7,1 k €8,9 k €
Balance sheet
Equity51,2 k €31 k €37,7 k €36,5 k €29,4 k €
Total assets274,7 k €262,3 k €262,8 k €263,4 k €296,8 k €
Cash14,9 k €2,3 k €85,3 €1,6 k €5,6 k €
Debts222 k €231,2 k €225,1 k €225,4 k €209,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

François-Xavier PHILIPPE

Mandate

Active

Ended mandates

François-Xavier PHILIPPE

Administrator - manager · since 15 novembre 2013 · until 15 novembre 2019

Ended
François-Xavier PHILIPPE

Administrator - manager · since 10 juin 2009 · until 10 juin 2015

Ended
François-Xavier PHILIPPE

Administrator - manager · since 01 octobre 2003 · until 10 juin 2009

Ended
François-Xavier PHILIPPE

Director

Ended

Other companies at this address

Avenue Franklin Roosevelt 134 1050 Bruxelles
CompanyCBE no.
0839.197.973
0437.326.181
1007.805.155
PHYTOSEARCH● Active
0873.596.351
ROMYART● Active
0767.384.816
SOBEAC● Active
0442.864.881
Yunico● Liquidation
0407.866.291

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/09/202429/09/202330/09/202228/10/202127/10/2020
General meeting03/06/202504/06/202430/06/202301/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202530/09/2025FrenchPDF
Micro model31/12/202304/06/202430/09/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202101/06/202230/09/2022FrenchPDF
Micro model31/12/202001/06/202128/10/2021FrenchPDF
Micro model31/12/201902/06/202027/10/2020FrenchPDF
Micro model31/12/201804/06/201913/08/2019FrenchPDF
Micro model31/12/201705/06/201827/09/2018FrenchPDF
Micro model31/12/201606/06/201723/08/2017FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201409/06/201530/09/2015FrenchPDF
Abridged model31/12/201303/06/201430/09/2014FrenchPDF
Abridged model31/12/201204/05/201309/10/2013FrenchPDF
Abridged model31/12/201105/06/201228/09/2012FrenchPDF
Abridged model31/12/201007/06/201107/11/2011FrenchPDF
Abridged model31/12/200908/06/201030/10/2010FrenchPDF
Abridged model31/12/200809/06/200926/08/2009FrenchPDF
Abridged model31/12/200730/06/200826/08/2008FrenchPDF
Abridged model31/12/200604/06/200724/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

François-Xavier PHILIPPE

Mandate

Active

Ended mandates

François-Xavier PHILIPPE

Administrator - manager · since 15 novembre 2013 · until 15 novembre 2019

Ended
François-Xavier PHILIPPE

Administrator - manager · since 10 juin 2009 · until 10 juin 2015

Ended
François-Xavier PHILIPPE

Administrator - manager · since 01 octobre 2003 · until 10 juin 2009

Ended
François-Xavier PHILIPPE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202420,2 k €↑
  2. 2023
    Annual accounts 2023-6,7 k €↓
  3. 2022
    Annual accounts 20221,2 k €↓
  4. 2021
    Annual accounts 20217,1 k €↓
  5. 2020
    Annual accounts 20208,9 k €↑
  6. 2019
    Annual accounts 20198,7 k €↑
  7. 2018
    Annual accounts 2018-50,9 k €↓
  8. 2017
    Annual accounts 201711,3 k €↓
  9. 2016
    Annual accounts 201612 k €↑
  10. 2015
    Annual accounts 2015-15,8 k €↑
  11. 2014
    Annual accounts 2014-16,1 k €↓
  12. 2013
    Annual accounts 2013-2 k €↑
  13. 2012
    Annual accounts 2012-27 k €↓
  14. 2011
    Annual accounts 2011-12,9 k €↑
  15. 2010
    Annual accounts 2010-231,4 k €↓
  16. 2009
    Annual accounts 2009-7 k €↓
  17. 2008
    Annual accounts 2008-5,3 k €
  18. 2007
    Annual accounts 2007
  19. 2006
    Annual accounts 2006
  20. 11/10/1990
    IncorporationCooperative company (old status)