ACTIVE

Ferme de la Basse Cour

Export PDF

Financial year 2024 · Closed on 30/06/2024

Net result39,2 k €+58,8 %over 1 year

Gross margin-9,9 k €-174,1 %over 1 year

Equity1,8 M €+2,2 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

Ferme de la Basse Cour is a Public limited company incorporated in 1990. Its main activity is: Real estate agencies. Its registered office is in Genappe.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0441.779.273
Incorporation: 12/10/1990
Legal form: Public limited company
Registered office: Chemin de la Waronche 1
1471 Genappe · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/06/2024
Average workforce: 0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 55232Holiday and other short-stay accommodation+12

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 19 filings

Trend over 17 financial years

	2024		2023		2022		2021		2018
Income statement
Gross margin	-9,9 k €	-174%	13,3 k €	-99.8%	6,8 M €	+1755%	-412,3 k €	-7.6%	-383,3 k €
EBITDA	-10,9 k €	-189%	12,3 k €	-99.8%	6,8 M €	+1751%	-413,3 k €	-7.6%	-384,2 k €
Operating result	-12,7 k €	-203%	12,3 k €	-99.8%	6,8 M €	+1751%	-413,3 k €	-7.6%	-384,2 k €
Net result	39,2 k €	+58.8%	24,7 k €	-99.6%	6,8 M €	+1746%	-414,5 k €	-7.8%	-384,3 k €
Balance sheet
Equity	1,8 M €	+2.2%	1,7 M €	+1.4%	1,7 M €	+134%	-5,1 M €	-17.2%	-4,4 M €
Total assets	1,8 M €	+3.1%	1,8 M €	-4.8%	1,8 M €	+16.4%	1,6 M €	-15.2%	1,9 M €
Cash	17,8 k €	-89.4%	168,7 k €	-47.9%	323,8 k €	+242%	94,7 k €	+2073%	4,4 k €
Debts	28,6 k €	+111%	13,5 k €	-89.2%	125,3 k €	-97.9%	6,1 M €	-1.3%	6,1 M €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2024

2 active · 31 ended

Active mandates

Jessica Heynis

Director · since 09 août 2022 · until 08 juin 2028

Active

Philippe Brawermann

Director · since 06 juin 2022 · until 06 juin 2028

Active

Ended mandates

Philippe Brawerman

Director · since 06 juin 2022 · until 06 juin 2028

Ended

Joseph - Bernard BRAWERMANN

Director · since 30 août 2016 · until 06 juin 2022

Ended

Joseph Brawerman

Director · since 30 août 2016 · until 27 août 2021

Ended

Joseph Brawerman

Director · since 30 août 2016 · until 06 juin 2022

Ended

Other companies at this address

Chemin de la Waronche 1 1471 Genappe

Company	CBE no.
GROUPE INDRANI● Active	0748.811.591
INDRANI● Bankrupt	0809.520.329
INDRANI EARTH● Bankrupt	0866.076.970
INDRANI FOOD● Bankrupt	0719.501.953

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	6 months	12 months	12 months	12 months
Filing date	04/02/2025	29/02/2024	07/02/2023	16/08/2022	26/07/2021	28/09/2020
General meeting	31/01/2025	27/02/2024	01/12/2022	09/08/2022	06/06/2021	10/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	31/01/2025	04/02/2025	French	PDF
Micro model	30/06/2023	27/02/2024	29/02/2024	French	PDF
Micro model	30/06/2022	01/12/2022	07/02/2023	French	PDF
Micro model	31/12/2021	09/08/2022	16/08/2022	French	PDF
Micro model	31/12/2020	06/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	10/09/2020	28/09/2020	French	PDF
Micro model	31/12/2018	03/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	04/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	07/07/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	06/07/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	26/10/2007	30/10/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2024

2 active · 31 ended

Active mandates

Jessica Heynis

Director · since 09 août 2022 · until 08 juin 2028

Active

Philippe Brawermann

Director · since 06 juin 2022 · until 06 juin 2028

Active

Ended mandates

Philippe Brawerman

Director · since 06 juin 2022 · until 06 juin 2028

Ended

Joseph - Bernard BRAWERMANN

Director · since 30 août 2016 · until 06 juin 2022

Ended

Joseph Brawerman

Director · since 30 août 2016 · until 27 août 2021

Ended

Joseph Brawerman

Director · since 30 août 2016 · until 06 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/06/2023
DEMISSIONS, NOMINATIONS
PDF
Other22/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office18/07/2017
SIEGE SOCIAL
PDF
Mandates05/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 202324,7 k €↓
2022
Annual accounts 20226,8 M €↑
2021
Annual accounts 2021-414,5 k €↓
2021
Name changeFerme de la Basse Cour - F.B.C.
2018
Annual accounts 2018-384,3 k €↓
2017
Annual accounts 2017-252,5 k €↑
2016
Annual accounts 2016-500,6 k €↓
2015
Annual accounts 2015-92,5 k €↑
2014
Annual accounts 2014-174,6 k €↓
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 2012-217,9 k €↑
2011
Annual accounts 2011-1,5 M €↓
2010
Annual accounts 2010-48,1 k €↓
2009
Annual accounts 2009-34 k €↓
2008
Annual accounts 20082,2 M €↑
2007
Annual accounts 2007-386,5 k €↑
2006
Annual accounts 2006-505,1 k €
2006
Name changeFerme de la Basse Cour
12/10/1990
IncorporationPublic limited company

Ferme de la Basse Cour

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline