ACTIVE

SOREGAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

404,8 k €

+29.2% YoY

Revenue

11 M €

+19.5% YoY

Equity

7,7 M €

+5.5% YoY

Workforce

6,8 ETP

-8.1% YoY

What does SOREGAM do?

SOREGAM is a Public limited company incorporated in 1990. Its main activity is: Casting of iron. Its registered office is in Chaudfontaine. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.825.201

Incorporation

05/10/1990

Legal form

Public limited company

Registered office

Rue Prés de la Tour 55
4051 Chaudfontaine · WallonieSee on map

Contributed capital

8 092 661,92 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

24510Casting of iron· main 24510Casting of iron 27510Manufacture of electric domestic appliances

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2006
Income statement
Revenue	11 M €	+19.5%	9,2 M €	+23.0%	7,5 M €	+44.5%	5,2 M €	+4.7%	5 M €	+0.8%	4,9 M €	+13.9%	4,3 M €	-6.1%	4,6 M €	-11.4%	5,2 M €	-3.3%	5,4 M €	-23.1%	7 M €	+2.7%	6,8 M €	-2.1%	6,9 M €	+6.4%	6,5 M €	+32.0%	4,9 M €	+32.5%	3,7 M €	+48.2%	2,5 M €
EBITDA	2,4 M €	+32.3%	1,8 M €	+2201%	79,6 k €	-90.2%	811,8 k €	-3.3%	839,9 k €	+17.1%	717,1 k €	+42.2%	504,3 k €	-34.0%	764,3 k €	-24.8%	1 M €	+47.5%	688,8 k €	+92.1%	358,6 k €	+44.3%	248,4 k €	-52.0%	517,3 k €	-35.9%	807,1 k €	-5.6%	854,5 k €	+119%	390,4 k €	+51.4%	257,8 k €
Operating result	695,1 k €	+59.2%	436,7 k €	+150%	-869,5 k €	-457%	243,3 k €	-41.7%	417 k €	+36.6%	305,3 k €	+82.7%	167,1 k €	-50.0%	334,1 k €	-33.7%	503,7 k €	+80.4%	279,2 k €	+109%	133,4 k €	-33.9%	202 k €	-41.5%	345,3 k €	-4.3%	360,7 k €	+223%	111,7 k €	+274%	-64,1 k €	-150%	127,2 k €
Net result	404,8 k €	+29.2%	313,4 k €	+134%	-913,9 k €	-800%	130,5 k €	-58.1%	311,2 k €	+16.2%	267,9 k €	+21980%	1,2 k €	-99.4%	217,5 k €	+13.5%	191,6 k €	+34.3%	142,7 k €	+157%	-252,4 k €	-19240%	1,3 k €	-98.6%	93,8 k €	+45.0%	64,7 k €	-3.2%	66,8 k €	+867%	-8,7 k €	-106%	135,1 k €
Balance sheet
Equity	7,7 M €	+5.5%	7,3 M €	+4.5%	7 M €	-11.6%	7,9 M €	+1.7%	7,8 M €	+4.2%	7,5 M €	+3.7%	7,2 M €	+0.0%	7,2 M €	+3.1%	7 M €	+2.8%	6,8 M €	+2.1%	6,6 M €	-3.7%	6,9 M €	+0.0%	6,9 M €	+1.4%	6,8 M €	+2.3%	6,7 M €	+1.0%	6,6 M €	-0.7%	6,6 M €
Total assets	11,2 M €	+13.7%	9,8 M €	+0.0%	9,8 M €	-4.3%	10,3 M €	+8.5%	9,5 M €	+3.5%	9,1 M €	+4.0%	8,8 M €	-0.6%	8,8 M €	+2.2%	8,6 M €	-3.6%	9 M €	-1.0%	9,1 M €	+1.7%	8,9 M €	+1.9%	8,7 M €	+9.3%	8 M €	-15.2%	9,4 M €	-9.8%	10,5 M €	+43.7%	7,3 M €
Cash	7,8 k €	+744%	924,8 €	-74.2%	3,6 k €	+191%	1,2 k €	-81.7%	6,7 k €	+12.1%	6 k €	+185%	2,1 k €	+7.7%	2 k €	-95.3%	41,9 k €	-28.5%	58,6 k €	+443%	10,8 k €	+854%	1,1 k €	+11.0%	1 k €	-38.4%	1,7 k €	-99.7%	536,6 k €	+7807%	6,8 k €	-85.2%	45,8 k €
Debts	3,4 M €	+37.4%	2,5 M €	-11.0%	2,8 M €	+20.0%	2,3 M €	+40.3%	1,7 M €	+0.7%	1,7 M €	+5.1%	1,6 M €	-3.4%	1,6 M €	-1.6%	1,7 M €	-23.6%	2,2 M €	-9.5%	2,4 M €	+20.4%	2 M €	+8.9%	1,8 M €	+54.7%	1,2 M €	-56.7%	2,7 M €	-29.2%	3,9 M €	+502%	643 k €
Other
Workforce	6,8 ETP	-8.1%	7,4 ETP	+15.6%	6,4 ETP	-5.9%	6,8 ETP	-11.7%	7,7 ETP	+2.7%	7,5 ETP	+38.9%	5,4 ETP	-32.5%	8,0 ETP	-5.9%	8,5 ETP	-8.6%	9,3 ETP	-6.1%	9,9 ETP	-16.8%	11,9 ETP	+30.8%	9,1 ETP	+15.2%	7,9 ETP	+6.8%	7,4 ETP	-2.6%	7,6 ETP	+38.2%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 33 ended

Active mandates

Pablo Francisco Eltesch Figueroa

Director · since 16 décembre 2024 · until 21 avril 2026

Active

DOMARC

Director · since 22 juin 2022 · until 21 avril 2026 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active

Yvan Demarche

Director · since 22 juin 2022 · until 21 avril 2026

Active

Ended mandates

Pablo Francisco Eltesch Figueroa

Director · since 16 décembre 2024 · until 30 juin 2026

Ended

CALEO

Director · since 22 juin 2022 · until 16 décembre 2024 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

CALEO

Director · since 22 juin 2022 · until 17 juin 2026 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

CALEO

Director · since 22 juin 2022 · until 30 juin 2026 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

At this address

Other companies at this address

Company	CBE no.
ACTIONS SOCIALES MAGOTTEAUX● Active	0882.172.735
MAGOTTEAUX LIEGE● Active	0443.936.435

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	25/06/2025	30/05/2024	28/06/2023	23/06/2022	24/06/2021
General meeting	21/04/2026	19/05/2025	29/04/2024	21/06/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/04/2026	18/05/2026	French	PDF
Full model	31/12/2024	19/05/2025	25/06/2025	French	PDF
Full model	31/12/2023	29/04/2024	30/05/2024	French	PDF
Full model	31/12/2022	21/06/2023	28/06/2023	French	PDF
Full model	31/12/2021	22/06/2022	23/06/2022	French	PDF
Full model	31/12/2020	23/06/2021	24/06/2021	French	PDF
Full model	31/12/2019	17/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	19/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	21/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	22/06/2016	19/07/2016	French	PDF
Full model	31/12/2014	17/06/2015	29/06/2015	French	PDF
Full model	31/12/2013	18/06/2014	08/07/2014	French	PDF
Full model	31/12/2012	19/06/2013	28/10/2013	French	PDF
Full model	31/12/2011	20/06/2012	06/07/2012	French	PDF
Full model	31/12/2010	22/06/2011	12/07/2011	French	PDF
Full model	31/12/2009	23/06/2010	08/07/2010	French	PDF
Full model	31/12/2008	17/06/2009	13/07/2009	French	PDF
Full model	31/12/2007	18/06/2008	06/08/2008	French	PDF
Full model	31/12/2006	20/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 33 ended

Active mandates

Pablo Francisco Eltesch Figueroa

Director · since 16 décembre 2024 · until 21 avril 2026

Active

DOMARC

Director · since 22 juin 2022 · until 21 avril 2026 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active

Yvan Demarche

Director · since 22 juin 2022 · until 21 avril 2026

Active

Ended mandates

Pablo Francisco Eltesch Figueroa

Director · since 16 décembre 2024 · until 30 juin 2026

Ended

CALEO

Director · since 22 juin 2022 · until 16 décembre 2024 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

CALEO

Director · since 22 juin 2022 · until 17 juin 2026 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

CALEO

Director · since 22 juin 2022 · until 30 juin 2026 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2024
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025404,8 k €↑
2024
Annual accounts 2024313,4 k €↑
2023
Annual accounts 2023-913,9 k €↓
2022
Annual accounts 2022130,5 k €↓
2021
Annual accounts 2021311,2 k €↑
2020
Annual accounts 2020267,9 k €↑
2019
Annual accounts 20191,2 k €↓
2018
Annual accounts 2018217,5 k €↑
2017
Annual accounts 2017191,6 k €↑
2016
Annual accounts 2016142,7 k €↑
2015
Annual accounts 2015-252,4 k €↓
2014
Annual accounts 20141,3 k €↓
2013
Annual accounts 201393,8 k €↑
2012
Annual accounts 201264,7 k €↓
2009
Annual accounts 200966,8 k €↑
2008
Annual accounts 2008-8,7 k €↓
2006
Annual accounts 2006135,1 k €
05/10/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOREGAM

Overview

What does SOREGAM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline