ACTIVE

SEBIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,5 k €

+377.9% YoY

Gross margin

170,4 k €

+39.6% YoY

Equity

1,2 M €

+2.3% YoY

What does SEBIMMO do?

SEBIMMO is a Public limited company incorporated in 1990. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0441.855.487

Incorporation

30/08/1990

Legal form

Public limited company

Registered office

Ringdreef 29
2970 Schilde · FlandreSee on map

Contributed capital

875 723,39 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	170,4 k €	+39.6%	122,1 k €	-24.7%	162,1 k €	-6.2%	172,7 k €	+21.7%	142 k €	-65.8%	415,5 k €	+108%	199,6 k €	+40.0%	142,6 k €	+62.0%	88 k €	-44.8%	159,5 k €	-4.9%	167,6 k €	+28.1%	130,9 k €	+14.6%	114,3 k €	+44.2%	79,3 k €	+215%	25,2 k €	-28.6%	35,3 k €	-10.1%	39,3 k €	-28.0%	54,5 k €	-6.6%	58,4 k €
EBITDA	162,6 k €	+75.9%	92,5 k €	-30.6%	133,3 k €	-8.9%	146,3 k €	+26.1%	116 k €	-70.2%	389,2 k €	+124%	174 k €	+48.1%	117,5 k €	+27.2%	92,3 k €	-13.0%	106,1 k €	-26.4%	144,1 k €	+161%	55,1 k €	-40.9%	93,3 k €	+110%	44,3 k €	+109%	21,2 k €	-63.9%	58,7 k €	+59.1%	36,9 k €	-29.4%	52,2 k €	-7.0%	56,2 k €
Operating result	90,8 k €	+94.5%	46,7 k €	-49.5%	92,4 k €	-3.1%	95,4 k €	+36.3%	69,9 k €	-79.8%	345,8 k €	+165%	130,6 k €	+77.5%	73,6 k €	+16.6%	63,1 k €	-17.9%	76,9 k €	-39.2%	126,4 k €	+330%	29,4 k €	-60.4%	74,2 k €	+267%	20,2 k €	+145%	8,3 k €	-81.9%	45,8 k €	+91.0%	24 k €	-39.1%	39,3 k €	+5.1%	37,4 k €
Net result	26,5 k €	+378%	5,5 k €	-84.8%	36,5 k €	-0.9%	36,8 k €	+54.7%	23,8 k €	-65.1%	68,3 k €	+35.7%	50,3 k €	+481%	8,7 k €	-17.5%	10,5 k €	-10.1%	11,7 k €	-80.5%	59,9 k €	+398%	12 k €	-61.3%	31,1 k €	+226%	-24,7 k €	+45.2%	-45,1 k €	-187%	-15,7 k €	-161%	25,7 k €	+243%	-18,1 k €	-97.3%	-9,1 k €
Balance sheet
Equity	1,2 M €	+2.3%	1,1 M €	+0.5%	1,1 M €	+3.3%	1,1 M €	+3.5%	1,1 M €	+2.3%	1 M €	+7.0%	974,7 k €	+5.4%	924,4 k €	+0.9%	915,8 k €	+1.2%	905,3 k €	-35.0%	1,4 M €	+45.2%	959,7 k €	+4.1%	922,2 k €	-41.0%	1,6 M €	+135%	665 k €	-6.3%	710,1 k €	-2.2%	725,8 k €	+3.7%	700 k €	-2.5%	718,1 k €
Total assets	2,8 M €	+6.3%	2,6 M €	+15.9%	2,2 M €	+0.1%	2,2 M €	+0.8%	2,2 M €	-0.5%	2,2 M €	-8.0%	2,4 M €	-6.2%	2,6 M €	+2.3%	2,5 M €	-1.2%	2,6 M €	-0.3%	2,6 M €	+16.2%	2,2 M €	-20.6%	2,8 M €	+5.9%	2,6 M €	+42.4%	1,8 M €	-0.7%	1,9 M €	-2.2%	1,9 M €	-1.9%	1,9 M €	+0.4%	1,9 M €
Cash	9,9 k €	+25.1%	7,9 k €	-29.8%	11,3 k €	-7.6%	12,2 k €	-29.9%	17,4 k €	+25.8%	13,9 k €	-31.9%	20,4 k €	+149%	8,2 k €	+3315%	239,1 €	-56.6%	550,4 €	+623%	76,1 €	-76.3%	321,5 €	-93.2%	4,7 k €	+128047%	3,7 €	-98.5%	243,6 €	+12926%	1,9 €	-99.1%	212,1 €	-87.1%	1,6 k €	+1971%	79,4 €
Debts	1,5 M €	+10.5%	1,4 M €	+34.8%	1 M €	-2.9%	1 M €	-2.4%	1,1 M €	-3.0%	1,1 M €	-23.5%	1,4 M €	-12.5%	1,7 M €	+2.9%	1,6 M €	+0.5%	1,6 M €	+43.7%	1,1 M €	-6.4%	1,2 M €	-35.8%	1,9 M €	+74.2%	1,1 M €	-9.6%	1,2 M €	+3.2%	1,1 M €	+0.6%	1,1 M €	-4.7%	1,2 M €	+2.8%	1,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Serge Beirens

Statutair Bestuurder

Active

Ended mandates

Anouk Beirens

Mandate · since 12 juin 2017 · until 08 juin 2020

Ended

Serge Beirens

Managing director · since 12 juin 2017 · until 08 juin 2020

Ended

Anouk Beirens

Mandate · since 12 novembre 2016 · until 08 juin 2020

Ended

Anouk Beirens

Mandate · since 12 novembre 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	18/06/2025	26/06/2024	16/06/2023	22/06/2022	07/07/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	22/06/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	16/06/2023	Dutch	PDF
Micro model	31/12/2021	13/06/2022	22/06/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	07/07/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	14/08/2019	Dutch	PDF
Micro model	31/12/2017	11/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	12/06/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	09/06/2014	28/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/08/2013	02/09/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Serge Beirens

Statutair Bestuurder

Active

Ended mandates

Anouk Beirens

Mandate · since 12 juin 2017 · until 08 juin 2020

Ended

Serge Beirens

Managing director · since 12 juin 2017 · until 08 juin 2020

Ended

Anouk Beirens

Mandate · since 12 novembre 2016 · until 08 juin 2020

Ended

Anouk Beirens

Mandate · since 12 novembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/02/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/01/2016
KAPITAAL - AANDELEN
PDF
Mandates17/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/02/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring28/11/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates27/06/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,5 k €↑
2024
Annual accounts 20245,5 k €↓
2023
Annual accounts 202336,5 k €↓
2022
Annual accounts 202236,8 k €↑
2021
Annual accounts 202123,8 k €↓
2020
Annual accounts 202068,3 k €↑
2019
Annual accounts 201950,3 k €↑
2018
Annual accounts 20188,7 k €↓
2017
Annual accounts 201710,5 k €↓
2016
Annual accounts 201611,7 k €↓
2015
Annual accounts 201559,9 k €↑
2014
Annual accounts 201412 k €↓
2012
Annual accounts 201231,1 k €↑
2011
Annual accounts 2011-24,7 k €↑
2010
Annual accounts 2010-45,1 k €↓
2009
Annual accounts 2009-15,7 k €↓
2008
Annual accounts 200825,7 k €↑
2007
Annual accounts 2007-18,1 k €↓
2006
Annual accounts 2006-9,1 k €
30/08/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBIMMO

Overview

What does SEBIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline